| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 709.18M | 710.49M | 701.53M | 777.00M | 641.34M | 421.23M |
| Gross Profit | 469.56M | 568.76M | 560.39M | 649.77M | 549.15M | 357.85M |
| EBITDA | 491.04M | 598.31M | 396.38M | 532.93M | 536.46M | 388.68M |
| Net Income | 126.96M | 126.72M | -119.64M | 58.13M | 265.23M | 223.51M |
Balance Sheet | ||||||
| Total Assets | 10.09B | 9.90B | 8.41B | 9.30B | 9.57B | 8.42B |
| Cash, Cash Equivalents and Short-Term Investments | 126.85M | 139.82M | 317.40M | 225.44M | 222.03M | 343.11M |
| Total Debt | 8.16B | 7.92B | 6.39B | 6.95B | 6.97B | 6.01B |
| Total Liabilities | 8.28B | 8.04B | 6.54B | 7.09B | 7.21B | 6.12B |
| Stockholders Equity | 1.81B | 1.86B | 1.87B | 2.21B | 2.35B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 27.59M | 42.31M | 30.75M | 201.23M | 234.67M | 199.25M |
| Operating Cash Flow | 115.77M | 142.52M | 200.26M | 273.86M | 267.70M | 199.38M |
| Investing Cash Flow | -1.16B | -1.39B | 577.17M | 68.42M | -1.34B | -1.36B |
| Financing Cash Flow | 999.43M | 1.06B | -689.31M | -343.36M | 957.97M | 1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.45B | 14.00 | 6.88% | 9.89% | 3.09% | ― | |
61 Neutral | $2.93B | -7.94 | 11.05% | 14.63% | 136.94% | 117.12% | |
60 Neutral | $1.31B | 117.58 | 3.71% | 8.21% | -12.74% | -46.71% | |
55 Neutral | $1.06B | 8.54 | 6.79% | 12.69% | 28.71% | -27.87% | |
54 Neutral | $2.18B | -9.09 | 11.47% | 15.06% | 67.32% | ― | |
53 Neutral | $1.15B | 4.43 | 8.85% | 11.40% | 10.43% | 59.94% |