| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.74B | 504.60M | 725.87M | -145.66M | 757.48M |
| Gross Profit | 1.60B | 380.50M | 603.76M | -321.20M | 448.74M |
| EBITDA | 964.28M | 1.03B | 1.28B | 26.33M | 688.32M |
| Net Income | 127.87M | 160.98M | 199.65M | -73.29M | 56.85M |
Balance Sheet | |||||
| Total Assets | 21.35B | 14.41B | 13.11B | 13.92B | 13.77B |
| Cash, Cash Equivalents and Short-Term Investments | 462.49M | 1.55B | 1.62B | 364.14M | 226.98M |
| Total Debt | 19.09B | 12.13B | 10.47B | 11.38B | 11.17B |
| Total Liabilities | 19.46B | 12.47B | 11.16B | 11.96B | 11.41B |
| Stockholders Equity | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B |
Cash Flow | |||||
| Free Cash Flow | 142.29M | -2.73B | 1.33B | 1.78B | -2.79B |
| Operating Cash Flow | 142.29M | -2.70B | 1.34B | 1.78B | -2.82B |
| Investing Cash Flow | 429.67M | 1.36B | -21.73M | -1.87B | 1.09B |
| Financing Cash Flow | 6.72B | 1.40B | -1.15B | 135.89M | 1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.03B | 5.46 | 9.66% | 14.90% | 5.52% | -47.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $1.40B | 2.89 | 15.05% | 20.03% | 72.30% | -54.02% | |
55 Neutral | $1.06B | 8.54 | 6.79% | 12.69% | -15.48% | -36.45% | |
54 Neutral | $723.83M | 9.99 | 5.60% | 13.31% | -0.93% | -1.92% | |
53 Neutral | $1.14B | 4.43 | 8.85% | 11.40% | 9.46% | -111.44% | |
51 Neutral | $1.17B | -2.41 | -23.93% | 14.29% | 22.48% | 50.49% |