| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40B | 1.03B | 504.60M | 725.87M | -145.66M | 757.48M |
| Gross Profit | 900.76M | 158.07M | 380.50M | 603.76M | -321.20M | 448.74M |
| EBITDA | 661.48M | 93.82M | 1.03B | 1.28B | 26.33M | 688.32M |
| Net Income | 142.81M | 127.87M | 160.98M | 199.65M | -73.29M | 56.85M |
Balance Sheet | ||||||
| Total Assets | 22.50B | 21.35B | 14.41B | 13.11B | 13.92B | 13.77B |
| Cash, Cash Equivalents and Short-Term Investments | 213.96M | 462.49M | 1.55B | 1.62B | 364.14M | 226.98M |
| Total Debt | 3.08B | 19.09B | 12.13B | 10.47B | 11.38B | 11.17B |
| Total Liabilities | 20.64B | 19.46B | 12.47B | 11.16B | 11.96B | 11.41B |
| Stockholders Equity | 1.87B | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B |
Cash Flow | ||||||
| Free Cash Flow | -9.15B | -7.21B | -2.73B | 1.33B | 1.78B | -2.79B |
| Operating Cash Flow | -9.15B | -7.21B | -2.70B | 1.34B | 1.78B | -2.82B |
| Investing Cash Flow | 1.65B | 429.67M | 1.36B | -21.73M | -1.87B | 1.09B |
| Financing Cash Flow | 7.46B | 6.72B | 1.40B | -1.15B | 135.89M | 1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.14B | -5.98 | 0.75% | 11.40% | 10.27% | -151.66% | |
62 Neutral | $699.59M | 14.16 | 4.95% | 13.31% | 5.47% | -22.89% | |
58 Neutral | $1.32B | 9.57 | -19.11% | 14.29% | -6.44% | -1044.78% | |
57 Neutral | $1.41B | -16.67 | 10.24% | 20.03% | 81.33% | 86.84% | |
56 Neutral | $1.01B | -252.36 | 7.42% | 14.90% | 2.05% | -11.87% | |
54 Neutral | $959.23M | 17.93 | 7.06% | 12.69% | 23.64% | 24.40% |