| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 695.85M | 533.52M | 318.03M | 132.60M | -2.37M | 66.76M |
| Gross Profit | 695.85M | 533.52M | 318.03M | 132.60M | -2.37M | 66.76M |
| EBITDA | 900.29M | 738.23M | 427.56M | 209.32M | 186.77M | 107.93M |
| Net Income | 241.78M | 319.07M | 113.90M | -6.13M | 143.16M | 102.26M |
Balance Sheet | ||||||
| Total Assets | 24.34B | 17.34B | 8.18B | 6.37B | 3.61B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 773.14M | 930.39M | 377.23M | 119.64M | 332.04M | 366.02M |
| Total Debt | 21.05B | 13.91B | 6.59B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21.62B | 14.88B | 7.00B | 5.50B | 2.70B | 2.87B |
| Stockholders Equity | 2.72B | 2.46B | 1.18B | 870.74M | 901.33M | 771.28M |
Cash Flow | ||||||
| Free Cash Flow | 184.31M | 120.82M | 14.39M | 62.20M | 126.35M | 146.97M |
| Operating Cash Flow | 184.31M | 120.82M | 14.39M | 62.20M | 126.35M | 146.97M |
| Investing Cash Flow | -14.35B | -8.07B | -1.03B | -2.96B | -65.44M | -555.38M |
| Financing Cash Flow | 14.87B | 8.26B | 1.40B | 2.69B | -32.34M | 519.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.45B | 14.00 | 6.88% | 9.89% | 3.09% | ― | |
61 Neutral | $2.93B | -7.94 | 11.05% | 14.63% | 136.94% | 117.12% | |
55 Neutral | $1.06B | 8.54 | 6.79% | 12.69% | 28.71% | -27.87% | |
54 Neutral | $2.18B | -9.09 | 11.47% | 15.06% | 67.32% | ― | |
53 Neutral | $1.15B | 4.43 | 8.85% | 11.40% | 10.43% | 59.94% | |
49 Neutral | $1.22B | ― | -19.83% | 14.29% | -6.44% | -1044.78% |