| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 533.52M | 318.03M | 132.60M | -2.37M | 66.76M |
| Gross Profit | 533.52M | 318.03M | 132.60M | -2.37M | 66.76M |
| EBITDA | 738.23M | 427.56M | 209.32M | 186.77M | 107.93M |
| Net Income | 319.07M | 113.90M | -6.13M | 143.16M | 102.26M |
Balance Sheet | |||||
| Total Assets | 17.34B | 8.18B | 6.37B | 3.61B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 930.39M | 377.23M | 119.64M | 332.04M | 366.02M |
| Total Debt | 13.91B | 6.59B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.88B | 7.00B | 5.50B | 2.70B | 2.87B |
| Stockholders Equity | 2.46B | 1.18B | 870.74M | 901.33M | 771.28M |
Cash Flow | |||||
| Free Cash Flow | 120.82M | 14.39M | 62.20M | 126.35M | 146.97M |
| Operating Cash Flow | 120.82M | 14.39M | 62.20M | 126.35M | 146.97M |
| Investing Cash Flow | -8.07B | -1.03B | -2.96B | -65.44M | -555.38M |
| Financing Cash Flow | 8.26B | 1.40B | 2.69B | -32.34M | 519.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.67B | 2.95 | 17.19% | 14.63% | 47.97% | 17.22% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $1.51B | 10.61 | 6.83% | 9.89% | 0.29% | ― | |
58 Neutral | $2.10B | 2.34 | 16.65% | 15.06% | -27.55% | -97.87% | |
55 Neutral | $1.01B | 8.54 | 6.79% | 12.69% | -15.48% | -36.45% | |
53 Neutral | $1.11B | 4.43 | 8.85% | 11.40% | 9.46% | -111.44% | |
51 Neutral | $1.15B | -2.41 | -23.93% | 14.29% | 22.48% | 50.49% |