Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 132.60M | $ 177.00M | $ 127.69M | $ 199.67M |
Gross Profit | $ -20.50M | $ 130.45M | $ 158.71M | $ 127.69M | $ 199.67M |
Operating Income | $ -34.59M | $ 0.00 | $ 186.77M | $ 102.26M | $ 177.53M |
EBITDA | $ 0.00 | $ 0.00 | $ 189.13M | $ 110.24M | $ 212.13M |
Net Income | $ 113.90M | $ -6.13M | $ 99.55M | $ 102.26M | $ 177.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 377.10M | $ 119.64M | $ 332.04M | $ 366.02M | $ 295.60M |
Total Assets | $ 8.18B | $ 6.37B | $ 3.61B | $ 3.69B | $ 3.09B |
Total Debt | $ 0.00 | $ 5.38B | $ 2.64B | $ 2.85B | $ 111.00K |
Net Debt | $ -377.10M | $ 5.26B | $ 2.31B | $ 2.48B | $ -295.49M |
Total Liabilities | $ 7.00B | $ 5.50B | $ 2.70B | $ 1.36M | $ 2.45B |
Stockholders' Equity | $ 1.18B | $ 870.74M | $ 901.33M | $ 771.28M | $ 633.45M |
Cash Flow | |||||
Free Cash Flow | $ 14.39M | $ 62.20M | $ 126.35M | $ 146.97M | $ 173.95M |
Operating Cash Flow | $ 14.39M | $ 62.20M | $ 126.35M | $ 146.97M | $ 173.95M |
Investing Cash Flow | $ -1.03B | $ -2.96B | $ -65.44M | $ -555.38M | $ 2.35B |
Financing Cash Flow | $ 1.40B | $ 2.69B | $ -32.34M | $ 519.98M | $ -2.35B |