Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
327.52M | 297.61M | 261.25M | 229.14M | 169.74M |
Gross Profit | ||||
170.94M | 152.52M | 135.10M | 122.97M | 92.82M |
EBIT | ||||
-47.85M | -76.85M | -108.63M | -55.40M | -6.81M |
EBITDA | ||||
-42.97M | -71.75M | -108.63M | -55.40M | -5.45M |
Net Income Common Stockholders | ||||
-34.92M | -59.03M | -103.99M | -178.88M | -11.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
376.06M | 474.81M | 475.67M | 503.27M | 117.62M |
Total Assets | ||||
495.86M | 601.93M | 608.97M | 600.63M | 180.56M |
Total Debt | ||||
27.53M | 31.31M | 37.42M | 0.00 | 0.00 |
Net Debt | ||||
-343.53M | -409.53M | -151.25M | -418.14M | -103.61M |
Total Liabilities | ||||
113.56M | 110.21M | 112.55M | 71.77M | 223.87M |
Stockholders Equity | ||||
382.30M | 491.72M | 496.42M | 528.86M | -43.31M |
Cash Flow | Free Cash Flow | |||
39.06M | 5.92M | -34.26M | -33.78M | -6.08M |
Operating Cash Flow | ||||
39.70M | 7.28M | -26.25M | -20.28M | -3.12M |
Investing Cash Flow | ||||
27.75M | 251.56M | -210.01M | -84.44M | -16.96M |
Financing Cash Flow | ||||
-136.82M | -9.31M | 3.85M | 423.19M | 54.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | $1.10B | 9.42 | 21.33% | ― | 6.52% | 14.89% | |
75 Outperform | $1.01B | 84.95 | 6.26% | ― | 7.71% | ― | |
65 Neutral | $937.70M | 438.53 | 4.15% | ― | 30.64% | ― | |
64 Neutral | $750.22M | ― | -7.99% | ― | 10.05% | 39.55% | |
60 Neutral | $10.77B | 10.41 | -6.71% | 2.99% | 7.69% | -13.12% | |
59 Neutral | $453.18M | ― | -46.57% | ― | 1.88% | -11430.00% | |
45 Neutral | $845.67M | ― | -93.00% | ― | 3.30% | 68.45% |