| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.50B | 16.03B | 14.96B | 13.51B | 11.29B | 10.15B |
| Gross Profit | 5.05B | 4.90B | 4.42B | 3.87B | 3.29B | 4.05B |
| EBITDA | 5.03B | 4.77B | 4.32B | 3.66B | 3.15B | 2.65B |
| Net Income | 2.11B | 2.04B | 1.73B | 1.49B | 1.29B | 967.20M |
Balance Sheet | ||||||
| Total Assets | 33.79B | 32.40B | 31.41B | 29.05B | 24.95B | 23.43B |
| Cash, Cash Equivalents and Short-Term Investments | 84.00M | 74.00M | 140.00M | 143.40M | 29.00M | 38.20M |
| Total Debt | 13.51B | 12.96B | 13.07B | 12.08B | 9.83B | 9.17B |
| Total Liabilities | 21.92B | 21.00B | 20.87B | 19.37B | 15.98B | 14.95B |
| Stockholders Equity | 11.87B | 11.40B | 10.54B | 9.69B | 8.98B | 8.48B |
Cash Flow | ||||||
| Free Cash Flow | 2.53B | 2.08B | 1.99B | 1.74B | 1.47B | 1.28B |
| Operating Cash Flow | 4.34B | 3.94B | 3.62B | 3.19B | 2.79B | 2.47B |
| Investing Cash Flow | -3.38B | -2.56B | -3.67B | -4.42B | -2.47B | -1.92B |
| Financing Cash Flow | -932.90M | -1.40B | 61.90M | 1.34B | -329.20M | -612.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.16B | 28.71 | 14.64% | ― | 2.85% | -6.27% | |
68 Neutral | $80.85B | 31.62 | 29.31% | 1.61% | 15.88% | -3.11% | |
65 Neutral | $64.31B | 30.87 | 18.24% | 1.06% | 4.33% | 7.59% | |
65 Neutral | $869.11M | ― | -4.17% | ― | 22.77% | 44.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.71B | 374.95 | 0.98% | ― | 20.54% | 106.35% | |
47 Neutral | $955.68M | ― | -35.66% | ― | -0.83% | -61.90% |
Republic Services recently held its earnings call, presenting a mixed outlook for the company. While there were positive highlights such as solid revenue and EBITDA growth, strong customer retention, and strategic investments in sustainability and acquisitions, the company also faced challenges, particularly in its Environmental Solutions segment and declining recycling commodity prices. The sentiment expressed during the call was balanced, reflecting both the positive growth metrics and notable operational challenges.
Republic Services, Inc., a prominent player in the environmental services sector, offers a comprehensive range of services including recycling, solid waste, and hazardous waste management, with a strong focus on sustainability and decarbonization. In its third-quarter 2025 earnings report, Republic Services reported a net income of $550 million, translating to an earnings per share (EPS) of $1.76, with an adjusted EPS of $1.90. The company achieved a net income margin of 13.1% and an adjusted EBITDA margin of 32.8%, reflecting robust operational performance despite cyclical volume pressures. Key financial highlights include a 3.3% total revenue growth, driven by a combination of organic growth and strategic acquisitions, and a year-to-date cash flow from operations totaling $3.32 billion. The company also invested over $1 billion in acquisitions and returned $1.13 billion to shareholders through share repurchases and dividends. Looking forward, Republic Services remains committed to its strategic goals, expecting revenue to align with the lower end of its full-year 2025 guidance while maintaining other financial targets. The company’s ongoing investments in its capabilities and focus on sustainable growth underscore its resilience and adaptability in the evolving environmental services landscape.
Republic Services, Inc. reported its third-quarter 2025 financial results, highlighting a net income of $550 million and adjusted earnings per share of $1.90. Despite cyclical volume pressures, the company achieved a revenue growth of 3.3% and an 80-basis-point increase in adjusted EBITDA margin, driven by effective pricing strategies and operational execution. Year-to-date, Republic Services invested over $1 billion in acquisitions and returned $1.13 billion to shareholders. The company expects its full-year 2025 revenue to be near the low end of its guidance range.
The most recent analyst rating on (RSG) stock is a Hold with a $241.00 price target. To see the full list of analyst forecasts on Republic Services stock, see the RSG Stock Forecast page.
On October 22, 2025, Republic Services, Inc. announced that its Board of Directors declared a regular quarterly dividend of $0.625 per share. This dividend, set for shareholders of record on January 2, 2026, will be paid on January 15, 2026, reflecting the company’s ongoing commitment to returning value to its shareholders.
The most recent analyst rating on (RSG) stock is a Hold with a $241.00 price target. To see the full list of analyst forecasts on Republic Services stock, see the RSG Stock Forecast page.