| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.20B | 22.06B | 20.43B | 19.70B | 17.93B |
| Gross Profit | 7.33B | 6.41B | 5.75B | 5.37B | 4.82B |
| EBITDA | 7.20B | 6.46B | 5.72B | 5.45B | 4.82B |
| Net Income | 2.71B | 2.75B | 2.30B | 2.24B | 1.82B |
Balance Sheet | |||||
| Total Assets | 45.84B | 44.57B | 32.82B | 31.37B | 29.10B |
| Cash, Cash Equivalents and Short-Term Investments | 201.00M | 414.00M | 458.00M | 351.00M | 118.00M |
| Total Debt | 22.91B | 23.90B | 16.23B | 14.98B | 13.40B |
| Total Liabilities | 35.84B | 36.31B | 25.93B | 24.50B | 21.97B |
| Stockholders Equity | 9.99B | 8.25B | 6.90B | 6.85B | 7.12B |
Cash Flow | |||||
| Free Cash Flow | 2.82B | 2.16B | 1.82B | 1.95B | 2.43B |
| Operating Cash Flow | 6.04B | 5.39B | 4.72B | 4.54B | 4.34B |
| Investing Cash Flow | -3.57B | -10.60B | -3.09B | -3.06B | -1.89B |
| Financing Cash Flow | -2.67B | 5.16B | -1.52B | -1.22B | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.99B | 31.90 | 14.47% | ― | 2.85% | -6.27% | |
74 Outperform | $781.86M | -1,034.44 | -0.17% | ― | 22.77% | 44.73% | |
72 Outperform | $66.29B | 30.90 | 18.00% | 1.11% | 4.33% | 7.59% | |
68 Neutral | $92.55B | 32.67 | 28.99% | 1.50% | 15.88% | -3.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $5.52B | 789.67 | 0.50% | ― | 20.54% | 106.35% | |
45 Neutral | $1.62B | -8.63 | -48.78% | ― | -2.91% | -67.18% |