| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.41B | 25.20B | 22.06B | 20.43B | 19.70B | 17.93B |
| Gross Profit | 8.15B | 7.33B | 6.41B | 5.75B | 5.37B | 4.82B |
| EBITDA | 7.41B | 7.20B | 6.46B | 5.72B | 5.45B | 4.82B |
| Net Income | 2.79B | 2.71B | 2.75B | 2.30B | 2.24B | 1.82B |
Balance Sheet | ||||||
| Total Assets | 45.70B | 45.84B | 44.57B | 32.82B | 31.37B | 29.10B |
| Cash, Cash Equivalents and Short-Term Investments | 158.00M | 201.00M | 414.00M | 458.00M | 351.00M | 118.00M |
| Total Debt | 22.89B | 22.91B | 23.90B | 16.23B | 14.98B | 13.40B |
| Total Liabilities | 35.68B | 35.84B | 36.31B | 25.93B | 24.50B | 21.97B |
| Stockholders Equity | 10.02B | 9.99B | 8.25B | 6.90B | 6.85B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 3.29B | 2.82B | 2.16B | 1.82B | 1.95B | 2.43B |
| Operating Cash Flow | 6.34B | 6.04B | 5.39B | 4.72B | 4.54B | 4.34B |
| Investing Cash Flow | -3.47B | -3.57B | -10.60B | -3.09B | -3.06B | -1.89B |
| Financing Cash Flow | -2.96B | -2.67B | 5.16B | -1.52B | -1.22B | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.60B | 31.90 | 14.47% | ― | 2.39% | -2.06% | |
73 Outperform | $91.87B | 32.04 | 28.85% | 1.50% | 10.87% | 4.11% | |
72 Outperform | $63.82B | 30.90 | 18.00% | 1.11% | 3.49% | 5.61% | |
65 Neutral | $800.80M | -1,034.44 | -0.17% | ― | 19.26% | 93.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $5.52B | -227.55 | 0.50% | ― | 14.92% | -48.77% | |
52 Neutral | $1.63B | -4.15 | -48.78% | ― | -4.29% | -32.32% |