| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.78B | 22.06B | 20.43B | 19.70B | 17.93B | 15.22B |
| Gross Profit | 7.17B | 6.41B | 5.75B | 5.37B | 4.82B | 4.21B |
| EBITDA | 6.93B | 6.46B | 5.72B | 5.45B | 4.82B | 4.09B |
| Net Income | 2.56B | 2.75B | 2.30B | 2.24B | 1.82B | 1.50B |
Balance Sheet | ||||||
| Total Assets | 45.61B | 44.57B | 32.82B | 31.37B | 29.10B | 29.34B |
| Cash, Cash Equivalents and Short-Term Investments | 175.00M | 414.00M | 458.00M | 351.00M | 118.00M | 553.00M |
| Total Debt | 23.36B | 23.90B | 16.23B | 14.98B | 13.40B | 13.81B |
| Total Liabilities | 36.09B | 36.31B | 25.93B | 24.50B | 21.97B | 21.89B |
| Stockholders Equity | 9.52B | 8.25B | 6.90B | 6.85B | 7.12B | 7.45B |
Cash Flow | ||||||
| Free Cash Flow | 2.40B | 2.16B | 1.82B | 1.95B | 2.43B | 1.77B |
| Operating Cash Flow | 5.86B | 5.39B | 4.72B | 4.54B | 4.34B | 3.40B |
| Investing Cash Flow | -10.46B | -10.60B | -3.09B | -3.06B | -1.89B | -4.85B |
| Financing Cash Flow | 4.23B | 5.16B | -1.52B | -1.22B | -2.90B | -1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $13.66B | 35.25 | 14.64% | ― | 2.85% | -6.27% | |
76 Outperform | $88.05B | 34.07 | 29.31% | 1.50% | 15.88% | -3.11% | |
72 Outperform | $65.27B | 31.16 | 18.24% | 1.11% | 4.33% | 7.59% | |
69 Neutral | $915.60M | -27.54 | -4.17% | ― | 22.77% | 44.73% | |
69 Neutral | $6.35B | 417.17 | 0.98% | ― | 20.54% | 106.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.49B | -8.95 | -38.53% | ― | -2.91% | -67.18% |