| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 2.34B | 2.37B | 2.13B | 1.85B |
| Gross Profit | 471.99M | 440.06M | 449.89M | 338.06M | 357.84M |
| EBITDA | 158.25M | 190.35M | 225.78M | 72.76M | 267.41M |
| Net Income | -167.60M | -127.97M | -86.12M | -180.07M | -3.25M |
Balance Sheet | |||||
| Total Assets | 2.71B | 2.65B | 2.85B | 2.79B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 103.67M | 88.36M | 124.61M | 81.33M | 82.91M |
| Total Debt | 1.81B | 1.58B | 1.54B | 1.46B | 1.48B |
| Total Liabilities | 2.41B | 2.20B | 2.28B | 2.17B | 2.25B |
| Stockholders Equity | 255.06M | 411.45M | 523.15M | 569.44M | 748.16M |
Cash Flow | |||||
| Free Cash Flow | -39.87M | -59.84M | -25.08M | 13.18M | -86.49M |
| Operating Cash Flow | 101.41M | 78.06M | 114.45M | 150.53M | 72.20M |
| Investing Cash Flow | -149.88M | -34.07M | -116.58M | -99.06M | -124.45M |
| Financing Cash Flow | 80.32M | -63.40M | 44.77M | -42.78M | 60.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $781.86M | -1,034.44 | -0.17% | ― | 22.77% | 44.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $273.92M | -0.65 | -696.09% | ― | -31.28% | 42.94% | |
45 Neutral | $1.62B | -8.63 | -48.78% | ― | -2.91% | -67.18% | |
45 Neutral | $225.17M | -16.86 | -19.87% | ― | -9.64% | 40.01% |