| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 830.54M | 696.39M | 624.21M | 544.42M | 546.41M |
| Gross Profit | 283.43M | 278.20M | 240.31M | 192.53M | 177.38M |
| EBITDA | 81.70M | 25.88M | 31.93M | 32.44M | 40.96M |
| Net Income | -843.00K | -62.31M | -30.86M | -31.82M | -25.32M |
Balance Sheet | |||||
| Total Assets | 981.30M | 990.35M | 816.79M | 791.91M | 833.09M |
| Cash, Cash Equivalents and Short-Term Investments | 11.22M | 12.94M | 23.24M | 89.83M | 146.74M |
| Total Debt | 359.03M | 281.00M | 210.34M | 202.12M | 205.77M |
| Total Liabilities | 530.12M | 544.09M | 495.53M | 478.73M | 516.59M |
| Stockholders Equity | 451.18M | 446.26M | 321.25M | 313.19M | 316.50M |
Cash Flow | |||||
| Free Cash Flow | 91.16M | 902.00K | 23.09M | 10.65M | 30.00M |
| Operating Cash Flow | 107.48M | 22.23M | 56.02M | 20.65M | 37.58M |
| Investing Cash Flow | -15.84M | -138.04M | -101.62M | -38.69M | -71.64M |
| Financing Cash Flow | -93.12M | 106.00M | -20.11M | -38.76M | 146.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $811.36M | -1,034.44 | -0.17% | ― | 22.77% | 44.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $262.72M | -0.65 | -696.09% | ― | -31.28% | 42.94% | |
45 Neutral | $1.61B | -8.63 | -48.78% | ― | -2.91% | -67.18% | |
45 Neutral | $226.84M | -16.86 | -19.87% | ― | -9.64% | 40.01% | |
44 Neutral | $23.89M | -2.54 | -44.35% | ― | -9.25% | -189.37% |