| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 250.22M | 288.53M | 288.38M | 284.04M | 155.72M |
| Gross Profit | 37.27M | 49.99M | 50.06M | 48.86M | 28.71M |
| EBITDA | 4.91M | 11.44M | 14.40M | 14.45M | 9.12M |
| Net Income | -15.38M | -15.06M | -7.29M | -6.05M | 1.69M |
Balance Sheet | |||||
| Total Assets | 145.55M | 175.65M | 177.12M | 181.49M | 175.67M |
| Cash, Cash Equivalents and Short-Term Investments | 1.01M | 396.00K | 324.01K | 9.56M | 8.43M |
| Total Debt | 65.01M | 79.18M | 67.57M | 73.95M | 65.73M |
| Total Liabilities | 105.04M | 121.49M | 110.84M | 110.35M | 102.04M |
| Stockholders Equity | 40.51M | 54.16M | 66.28M | 71.14M | 73.63M |
Cash Flow | |||||
| Free Cash Flow | 9.31M | -12.05M | -3.26M | -4.04M | 1.93M |
| Operating Cash Flow | 9.56M | -6.08M | -1.36M | -2.34M | 2.57M |
| Investing Cash Flow | 4.58M | -5.97M | -1.90M | -4.33M | -16.93M |
| Financing Cash Flow | -13.52M | 12.13M | -5.98M | 7.81M | 15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $199.99M | -16.86 | -19.87% | ― | -9.64% | 40.01% | |
53 Neutral | $10.10M | 32.68 | 0.47% | ― | -4.84% | -81.73% | |
47 Neutral | $12.34M | >-0.01 | -274.21% | ― | ― | -106.93% | |
44 Neutral | $26.41M | -2.54 | -44.35% | ― | -9.25% | -189.37% |