Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 270.70M | 288.53M | 288.38M | 284.04M | 155.72M | 98.66M |
Gross Profit | 44.40M | 49.99M | 50.06M | 48.86M | 28.82M | 19.05M |
EBITDA | -7.48M | 5.81M | 12.77M | 11.37M | 7.27M | 3.27M |
Net Income | -25.27M | -15.06M | -7.29M | -6.05M | 1.69M | 1.03M |
Balance Sheet | ||||||
Total Assets | 153.06M | 175.65M | 177.12M | 181.49M | 175.67M | 102.23M |
Cash, Cash Equivalents and Short-Term Investments | 449.00K | 396.00K | 324.01K | 9.56M | 8.43M | 7.52M |
Total Debt | 72.28M | 79.18M | 67.57M | 73.95M | 65.73M | 16.78M |
Total Liabilities | 110.12M | 121.49M | 110.84M | 110.35M | 102.04M | 34.19M |
Stockholders Equity | 42.94M | 54.16M | 66.28M | 71.14M | 73.63M | 68.04M |
Cash Flow | ||||||
Free Cash Flow | -2.77M | -10.77M | -3.26M | -4.04M | 1.93M | 2.59M |
Operating Cash Flow | -2.40M | -6.08M | -1.36M | -2.34M | 2.57M | 3.10M |
Investing Cash Flow | 3.11M | -5.97M | -1.90M | -4.33M | -16.93M | -506.07K |
Financing Cash Flow | -1.22M | 12.13M | -5.98M | 7.81M | 15.27M | 1.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $183.41M | -8.83 | -32.02% | ― | -16.87% | -124.96% | |
47 Neutral | $10.18M | 86.42 | 0.32% | ― | -6.27% | 308.11% | |
46 Neutral | $33.55M | ― | -46.57% | ― | -5.20% | -275.34% | |
36 Underperform | $10.26M | -0.07 | ― | ― | -100.00% | -112.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |