| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.71M | 83.80M | 80.52M | 81.18M | 70.38M | 58.72M |
| Gross Profit | 15.74M | 17.23M | 13.78M | 13.96M | 13.55M | 11.71M |
| EBITDA | 5.63M | 6.99M | 3.94M | 4.06M | 6.01M | 4.17M |
| Net Income | 180.00K | 1.32M | -1.77M | -583.00K | 1.97M | 14.00K |
Balance Sheet | ||||||
| Total Assets | 90.69M | 86.19M | 87.97M | 89.75M | 78.04M | 77.95M |
| Cash, Cash Equivalents and Short-Term Investments | 4.55M | 2.80M | 1.19M | 1.62M | 3.25M | 4.21M |
| Total Debt | 34.65M | 34.71M | 35.02M | 33.69M | 22.76M | 26.16M |
| Total Liabilities | 53.32M | 49.13M | 51.87M | 51.61M | 39.06M | 40.98M |
| Stockholders Equity | 38.71M | 38.03M | 36.72M | 38.49M | 39.07M | 37.09M |
Cash Flow | ||||||
| Free Cash Flow | 1.09M | 1.12M | -1.54M | -4.13M | -2.06M | -1.98M |
| Operating Cash Flow | 2.93M | 3.37M | 2.35M | 2.26M | 2.36M | 2.57M |
| Investing Cash Flow | -1.83M | -2.25M | -3.90M | -6.39M | -4.42M | -4.51M |
| Financing Cash Flow | -932.00K | -818.00K | 944.00K | 11.23M | -1.09M | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $37.57M | -1.72 | -44.35% | ― | -9.25% | -189.37% | |
48 Neutral | $4.29M | -7.04 | ― | ― | ― | ― | |
47 Neutral | $10.18M | 56.83 | 0.47% | ― | -4.84% | -81.73% | |
47 Neutral | $15.08M | -0.05 | -187.08% | ― | ― | -106.93% | |
42 Neutral | $2.85M | -15.68 | -3.36% | ― | -45.28% | -100.22% |