| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.54M | 29.77M | 34.21M | 28.85M | 23.56M |
| Gross Profit | 1.05M | 11.25M | 11.38M | 1.52M | 1.32M |
| EBITDA | -1.59M | 2.35M | 8.95M | 1.03M | 7.69M |
| Net Income | -1.42M | 1.45M | 7.42M | 5.78M | 1.05M |
Balance Sheet | |||||
| Total Assets | 12.72M | 89.36M | 72.79M | 7.76M | 6.47M |
| Cash, Cash Equivalents and Short-Term Investments | 9.54K | 124.38K | 268.10K | 28.75K | 178.08K |
| Total Debt | 877.08K | 5.66M | 8.73M | 5.90M | 2.04M |
| Total Liabilities | 8.34M | 51.92M | 40.71M | 4.08M | 2.96M |
| Stockholders Equity | 4.38M | 37.28M | 31.90M | 25.00M | 21.27M |
Cash Flow | |||||
| Free Cash Flow | -207.72K | -1.99M | -3.15M | -677.15K | -35.80K |
| Operating Cash Flow | -207.41K | -1.99M | -3.13M | -664.24K | -20.10K |
| Investing Cash Flow | 148.00 | 545.17K | 243.59K | -94.45K | 1.83M |
| Financing Cash Flow | 194.52K | 1.02M | 2.99M | 3.73M | -927.83K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $9.90M | -2.04 | 0.47% | ― | 5.10% | -26.69% | |
48 Neutral | $13.21M | -0.88 | -274.21% | ― | ― | -111.52% | |
44 Neutral | $5.21M | -26.41 | ― | ― | ― | 62.25% | |
43 Neutral | $4.19M | -2.99 | -0.83% | ― | -38.61% | -623.41% |