Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.77M | $ 34.21M | $ 4.28M | $ 3.65M | $ 8.91M |
Gross Profit | $ 11.25M | $ 11.38M | $ 1.52M | $ 1.32M | $ 3.93M |
Operating Income | $ 2.00M | $ 8.61M | $ 943.60K | $ 1.19M | $ -1.64M |
EBITDA | $ 2.35M | $ 8.95M | $ 6.75M | $ 7.94M | $ -1.12M |
Net Income | $ 1.45M | $ 7.42M | $ 858.67K | $ 1.05M | $ -1.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 124.38K | $ 268.10K | $ 28.75K | $ 178.08K | $ 322.47K |
Total Assets | $ 89.36M | $ 72.79M | $ 7.76M | $ 6.47M | $ 27.43M |
Total Debt | $ 5.66M | $ 8.73M | $ 848.38K | $ 319.62K | $ 2.41M |
Net Debt | $ 5.54M | $ 8.46M | $ 819.63K | $ 141.54K | $ 2.08M |
Total Liabilities | $ 51.92M | $ 40.71M | $ 4.08M | $ 2.96M | $ 12.05M |
Stockholders' Equity | $ 37.28M | $ 31.90M | $ 3.60M | $ 3.34M | $ 14.15M |
Cash Flow | |||||
Free Cash Flow | $ -1.99M | $ -3.15M | $ -677.15K | $ -35.80K | $ -596.88K |
Operating Cash Flow | $ -1.99M | $ -3.13M | $ -664.24K | $ -20.10K | $ -568.85K |
Investing Cash Flow | $ 545.17K | $ 243.59K | $ -14.03K | $ 284.19K | $ -577.79K |
Financing Cash Flow | $ 1.02M | $ 2.99M | $ 554.34K | $ -143.86K | $ 465.19K |