| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.88B | 1.84B | 1.56B | 1.26B | 1.09B | 889.21M |
| Gross Profit | 397.45M | 313.40M | 295.04M | 261.80M | 235.62M | 203.22M |
| EBITDA | 412.00M | 393.60M | 321.52M | 274.17M | 248.29M | 208.78M |
| Net Income | 7.14M | 7.87M | 13.54M | 25.40M | 53.08M | 41.10M |
Balance Sheet | ||||||
| Total Assets | 3.27B | 3.41B | 3.33B | 2.54B | 1.45B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 126.90M | 123.77M | 383.30M | 220.91M | 71.15M | 33.81M |
| Total Debt | 1.24B | 1.24B | 1.21B | 1.12B | 665.33M | 616.09M |
| Total Liabilities | 1.70B | 1.84B | 1.78B | 1.51B | 951.32M | 861.12M |
| Stockholders Equity | 1.57B | 1.57B | 1.55B | 1.02B | 497.90M | 422.46M |
Cash Flow | ||||||
| Free Cash Flow | 102.33M | 84.70M | 78.13M | 78.19M | 86.35M | 59.44M |
| Operating Cash Flow | 341.91M | 329.78M | 281.36M | 233.09M | 217.31M | 182.74M |
| Investing Cash Flow | -454.51M | -469.15M | -670.61M | -1.01B | -206.92M | -293.15M |
| Financing Cash Flow | -30.39M | -27.07M | 551.64M | 922.30M | 26.95M | -10.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.60B | 31.90 | 14.47% | ― | 2.39% | -2.06% | |
73 Outperform | $91.87B | 32.04 | 28.85% | 1.50% | 10.87% | 4.11% | |
72 Outperform | $63.82B | 30.90 | 18.00% | 1.11% | 3.49% | 5.61% | |
65 Neutral | $800.80M | -1,034.44 | -0.17% | ― | 19.26% | 93.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $5.52B | -227.55 | 0.50% | ― | 14.92% | -48.77% | |
45 Neutral | $1.63B | -4.15 | -48.78% | ― | -4.29% | -32.32% |