| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.80B | 1.56B | 1.26B | 1.09B | 889.21M | 774.58M |
| Gross Profit | 312.16M | 295.04M | 261.80M | 235.62M | 203.22M | 168.16M |
| EBITDA | 387.82M | 321.52M | 274.17M | 248.29M | 208.78M | 154.87M |
| Net Income | 15.26M | 13.54M | 25.40M | 53.08M | 41.10M | 91.11M |
Balance Sheet | ||||||
| Total Assets | 3.29B | 3.33B | 2.54B | 1.45B | 1.28B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 192.65M | 383.30M | 220.91M | 71.15M | 33.81M | 154.34M |
| Total Debt | 1.23B | 1.21B | 1.12B | 665.33M | 616.09M | 617.72M |
| Total Liabilities | 1.72B | 1.78B | 1.51B | 951.32M | 861.12M | 831.76M |
| Stockholders Equity | 1.57B | 1.55B | 1.02B | 497.90M | 422.46M | 362.14M |
Cash Flow | ||||||
| Free Cash Flow | 78.31M | 78.13M | 78.19M | 86.35M | 59.44M | 31.81M |
| Operating Cash Flow | 342.97M | 281.36M | 233.09M | 217.31M | 182.74M | 139.92M |
| Investing Cash Flow | -690.70M | -670.61M | -1.01B | -206.92M | -293.15M | -140.03M |
| Financing Cash Flow | 21.41M | 551.64M | 922.30M | 26.95M | -10.12M | 150.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $13.54B | 35.46 | 14.64% | ― | 2.85% | -6.27% | |
76 Outperform | $89.00B | 34.81 | 29.31% | 1.50% | 15.88% | -3.11% | |
72 Outperform | $65.70B | 31.54 | 18.24% | 1.11% | 4.33% | 7.59% | |
69 Neutral | $930.44M | -27.45 | -4.17% | ― | 22.77% | 44.73% | |
69 Neutral | $6.35B | 416.63 | 0.98% | ― | 20.54% | 106.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.48B | -8.95 | -38.53% | ― | -2.91% | -67.18% |