| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.84B | 1.56B | 1.26B | 1.09B | 889.21M |
| Gross Profit | 313.40M | 295.04M | 261.80M | 235.62M | 203.22M |
| EBITDA | 393.60M | 321.52M | 274.17M | 248.29M | 208.78M |
| Net Income | 7.87M | 13.54M | 25.40M | 53.08M | 41.10M |
Balance Sheet | |||||
| Total Assets | 3.30B | 3.33B | 2.54B | 1.45B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 123.77M | 383.30M | 220.91M | 71.15M | 33.81M |
| Total Debt | 1.31B | 1.21B | 1.12B | 665.33M | 616.09M |
| Total Liabilities | 1.73B | 1.78B | 1.51B | 951.32M | 861.12M |
| Stockholders Equity | 1.57B | 1.55B | 1.02B | 497.90M | 422.46M |
Cash Flow | |||||
| Free Cash Flow | 84.70M | 78.13M | 78.19M | 86.35M | 59.44M |
| Operating Cash Flow | 329.78M | 281.36M | 233.09M | 217.31M | 182.74M |
| Investing Cash Flow | -469.15M | -670.61M | -1.01B | -206.92M | -293.15M |
| Financing Cash Flow | -27.07M | 551.64M | 922.30M | 26.95M | -10.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $92.60B | 34.27 | 29.69% | 1.50% | 15.88% | -3.11% | |
74 Outperform | $15.06B | 39.29 | 14.70% | ― | 2.85% | -6.27% | |
74 Outperform | $799.34M | -24.77 | -0.17% | ― | 22.77% | 44.73% | |
72 Outperform | $68.17B | 32.21 | 18.31% | 1.11% | 4.33% | 7.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $5.84B | 721.38 | 0.50% | ― | 20.54% | 106.35% | |
45 Neutral | $1.45B | -8.45 | -38.53% | ― | -2.91% | -67.18% |