| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.96B | 5.89B | 5.41B | 5.17B | 3.81B | 3.14B |
| Gross Profit | 1.85B | 1.82B | 1.66B | 1.62B | 1.20B | 1.01B |
| EBITDA | 1.12B | 1.09B | 989.57M | 997.86M | 647.73M | 544.05M |
| Net Income | 388.36M | 402.30M | 377.86M | 411.74M | 203.25M | 134.84M |
Balance Sheet | ||||||
| Total Assets | 7.54B | 7.38B | 6.38B | 6.13B | 5.65B | 4.13B |
| Cash, Cash Equivalents and Short-Term Investments | 850.37M | 789.83M | 550.80M | 554.64M | 534.30M | 570.96M |
| Total Debt | 260.48M | 3.04B | 2.49B | 2.59B | 2.70B | 1.71B |
| Total Liabilities | 4.76B | 4.80B | 4.14B | 4.21B | 4.14B | 2.79B |
| Stockholders Equity | 2.78B | 2.57B | 2.25B | 1.92B | 1.51B | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 442.92M | 345.53M | 309.60M | 279.19M | 300.29M | 232.31M |
| Operating Cash Flow | 815.57M | 777.77M | 734.55M | 626.21M | 546.00M | 430.60M |
| Investing Cash Flow | -367.32M | -903.67M | -575.05M | -388.94M | -1.51B | -199.46M |
| Financing Cash Flow | -198.05M | 377.03M | -208.89M | -187.31M | 898.25M | -88.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $12.79B | 33.20 | 14.64% | ― | 2.85% | -6.27% | |
76 Outperform | $87.16B | 34.09 | 29.31% | 1.53% | 15.88% | -3.11% | |
72 Outperform | $65.98B | 31.68 | 18.24% | 1.11% | 4.33% | 7.59% | |
69 Neutral | $923.37M | -27.69 | -4.17% | ― | 22.77% | 44.73% | |
69 Neutral | $6.25B | 410.55 | 0.98% | ― | 20.54% | 106.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.47B | -8.79 | -38.53% | ― | -2.91% | -67.18% |
On October 9, 2025, Clean Harbors, Inc. issued $745 million in 5.750% senior notes due 2033 to refinance existing debt and redeem outstanding notes. The issuance, under an Indenture with U.S. Bank Trust Company, includes covenants restricting certain financial activities, with conditions for redemption and default events. Concurrently, Clean Harbors amended its credit agreement, securing $1.26 billion in new term loans to refinance prior loans, with interest options tied to SOFR or U.S. Base Rate, and secured by liens on company assets.
On September 25, 2025, Clean Harbors announced the commencement of a private offering of $845 million in senior notes due 2033. The company plans to use the proceeds, along with borrowings from a new secured term loan credit facility and cash on hand, to refinance existing debts, including repaying $1,457.3 million in secured senior term loans and redeeming $545 million of 4.875% senior notes due 2027. This strategic financial move aims to optimize the company’s capital structure, though its completion is subject to market conditions.