| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.06B | 6.03B | 5.89B | 5.41B | 5.17B | 3.81B |
| Gross Profit | 1.70B | 1.78B | 1.82B | 1.66B | 1.62B | 1.20B |
| EBITDA | 1.15B | 1.14B | 1.09B | 989.57M | 997.86M | 647.73M |
| Net Income | 395.50M | 390.97M | 402.30M | 377.86M | 411.74M | 203.25M |
Balance Sheet | ||||||
| Total Assets | 7.55B | 7.62B | 7.38B | 6.38B | 6.13B | 5.65B |
| Cash, Cash Equivalents and Short-Term Investments | 669.03M | 953.68M | 789.83M | 550.80M | 554.64M | 534.30M |
| Total Debt | 3.04B | 3.45B | 3.04B | 2.49B | 2.59B | 2.70B |
| Total Liabilities | 4.78B | 4.88B | 4.80B | 4.14B | 4.21B | 4.14B |
| Stockholders Equity | 2.78B | 2.75B | 2.57B | 2.25B | 1.92B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 466.11M | 441.81M | 345.53M | 309.60M | 279.19M | 300.29M |
| Operating Cash Flow | 870.77M | 866.73M | 777.77M | 734.55M | 626.21M | 546.00M |
| Investing Cash Flow | -528.18M | -425.79M | -903.67M | -575.05M | -388.94M | -1.51B |
| Financing Cash Flow | -287.69M | -309.34M | 377.03M | -208.89M | -187.31M | 898.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $63.26B | 29.03 | 18.12% | 1.11% | 3.19% | 5.11% | |
69 Neutral | $14.83B | 37.53 | 14.37% | ― | 1.90% | 2.13% | |
67 Neutral | $86.58B | 30.94 | 28.85% | 1.50% | 10.87% | 4.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $5.36B | 731.09 | 0.46% | ― | 14.92% | -48.77% | |
50 Neutral | $1.76B | -10.14 | -54.89% | ― | -2.08% | -34.89% |