| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.18B | 455.00M | 310.80M | 345.40M |
| Gross Profit | 592.90M | 337.10M | 76.10M | -32.20M | -51.90M |
| EBITDA | 73.60M | 88.00M | -88.70M | -249.30M | -484.50M |
| Net Income | 40.30M | 30.90M | -147.40M | -297.70M | -521.10M |
Balance Sheet | |||||
| Total Assets | 1.54B | 1.50B | 1.35B | 1.31B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 262.80M | 906.10M | 845.50M | 890.90M | 835.90M |
| Total Debt | 200.30M | 200.10M | 299.00M | 295.40M | 23.90M |
| Total Liabilities | 1.14B | 1.29B | 1.18B | 1.04B | 782.90M |
| Stockholders Equity | 396.30M | 203.70M | 165.70M | 277.10M | 536.40M |
Cash Flow | |||||
| Free Cash Flow | 206.50M | 183.90M | -43.00M | -220.70M | -414.60M |
| Operating Cash Flow | 206.50M | 195.70M | -33.60M | -210.60M | -403.40M |
| Investing Cash Flow | -91.70M | -154.40M | -45.70M | -16.60M | 76.90M |
| Financing Cash Flow | -25.20M | -120.70M | -4.10M | 283.30M | -80.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.29B | 7.76 | 40.02% | 0.82% | 8.71% | 17.26% | |
76 Outperform | $1.16B | 11.53 | 9.97% | 4.59% | 13.35% | 16.56% | |
73 Outperform | $2.36B | 1.65 | 52.29% | ― | ― | ― | |
68 Neutral | $2.12B | 17.55 | 7.08% | 2.88% | 16.22% | 69.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $804.28M | 23.74 | 11.32% | ― | 38.50% | ― | |
50 Neutral | $3.95B | -23.05 | -29.37% | ― | 30.53% | 21.82% |