| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.58B | 9.54B | 9.75B | 7.18B | 6.41B | 5.66B |
| Gross Profit | 4.12B | 2.31B | 5.06B | 3.94B | 3.38B | 3.03B |
| EBITDA | 1.81B | 1.82B | 1.77B | 1.23B | 960.00M | 838.00M |
| Net Income | 720.75M | 668.53M | 717.00M | 535.00M | 474.00M | 432.00M |
Balance Sheet | ||||||
| Total Assets | 19.63B | 17.07B | 14.34B | 11.71B | 8.09B | 7.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.65B | 1.25B | 915.00M | 696.00M | 1.22B |
| Total Debt | 2.16B | 1.28B | 2.42B | 1.91B | 972.00M | 921.00M |
| Total Liabilities | 13.60B | 11.46B | 9.88B | 8.06B | 5.01B | 5.11B |
| Stockholders Equity | 5.34B | 5.01B | 4.05B | 3.32B | 2.81B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 706.22M | 1.36B | 988.00M | 345.00M | -175.00M | 419.00M |
| Operating Cash Flow | 1.62B | 2.20B | 1.72B | 743.00M | 174.00M | 690.00M |
| Investing Cash Flow | -1.90B | -809.73M | -1.17B | -1.18B | -534.00M | -462.00M |
| Financing Cash Flow | 569.58M | -827.02M | -234.00M | 746.00M | -131.00M | -202.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $91.60B | 21.10 | 17.41% | 1.73% | 9.35% | 10.49% | |
69 Neutral | $57.07B | 32.48 | 8.87% | 1.61% | 5.79% | 9.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $78.34B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
62 Neutral | $65.34B | 148.59 | 14.85% | 0.50% | -1.37% | -1.44% | |
59 Neutral | $120.54B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% | |
53 Neutral | $173.12B | -10,177.67 | -8723.08% | ― | 32.74% | ― |