| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.54B | 9.75B | 7.18B | 6.41B | 5.66B |
| Gross Profit | 2.31B | 5.06B | 3.94B | 3.38B | 3.03B |
| EBITDA | 1.82B | 1.77B | 1.23B | 960.00M | 838.00M |
| Net Income | 668.53M | 717.00M | 535.00M | 474.00M | 432.00M |
Balance Sheet | |||||
| Total Assets | 17.07B | 14.34B | 11.71B | 8.09B | 7.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.25B | 915.00M | 696.00M | 1.22B |
| Total Debt | 1.28B | 2.42B | 1.91B | 972.00M | 921.00M |
| Total Liabilities | 11.46B | 9.88B | 8.06B | 5.01B | 5.11B |
| Stockholders Equity | 5.01B | 4.05B | 3.32B | 2.81B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 1.36B | 988.00M | 345.00M | -175.00M | 419.00M |
| Operating Cash Flow | 2.20B | 1.72B | 743.00M | 174.00M | 690.00M |
| Investing Cash Flow | -809.73M | -1.17B | -1.18B | -534.00M | -462.00M |
| Financing Cash Flow | -827.02M | -234.00M | 746.00M | -131.00M | -202.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $98.01B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $66.86B | 47.45 | 8.28% | 1.61% | 2.83% | 47.00% | |
74 Outperform | $92.99B | 21.58 | 17.57% | 1.73% | 11.86% | 17.39% | |
74 Outperform | $143.54B | 22.26 | 80.53% | 2.77% | 2.88% | -35.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $84.17B | 26.31 | 14.96% | 0.50% | 26.96% | 46.74% | |
56 Neutral | $172.93B | 74.05 | -94.94% | ― | 10.19% | -6.03% |