| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.54B | € 9.75B | € 7.18B | € 6.41B | € 5.66B |
| Gross Profit | € 2.31B | € 5.06B | € 3.94B | € 3.38B | € 3.03B |
| Operating Income | € 1.45B | € 1.41B | € 1.43B | € 754.00M | € 624.00M |
| EBITDA | € 1.82B | € 1.77B | € 1.23B | € 960.00M | € 838.00M |
| Net Income | € 668.53M | € 717.00M | € 535.00M | € 474.00M | € 432.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.65B | € 1.25B | € 915.00M | € 696.00M | € 1.22B |
| Total Assets | € 17.07B | € 14.34B | € 11.71B | € 8.09B | € 7.73B |
| Total Debt | € 1.28B | € 2.42B | € 1.91B | € 972.00M | € 921.00M |
| Net Debt | € -368.84M | € 1.24B | € 1.06B | € 427.00M | € -118.00M |
| Total Liabilities | € 11.46B | € 9.88B | € 8.06B | € 5.01B | € 5.11B |
| Stockholders' Equity | € 5.01B | € 4.05B | € 3.32B | € 2.81B | € 2.42B |
| Cash Flow | |||||
| Free Cash Flow | € 1.36B | € 988.00M | € 345.00M | € -175.00M | € 419.00M |
| Operating Cash Flow | € 2.20B | € 1.72B | € 743.00M | € 174.00M | € 690.00M |
| Investing Cash Flow | € -809.73M | € -1.17B | € -1.18B | € -534.00M | € -462.00M |
| Financing Cash Flow | € -827.02M | € -234.00M | € 746.00M | € -131.00M | € -202.00M |