| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.96B | 3.52B | 2.83B | 2.58B | 2.56B |
| Gross Profit | 900.00M | 1.35B | 872.00M | 907.00M | 871.00M |
| EBITDA | -1.73B | 1.14B | 732.00M | 844.00M | 930.00M |
| Net Income | -2.92B | -512.00M | -954.00M | -621.00M | -591.00M |
Balance Sheet | |||||
| Total Assets | 15.64B | 19.37B | 20.25B | 20.44B | 20.68B |
| Cash, Cash Equivalents and Short-Term Investments | 997.00M | 560.00M | 995.00M | 683.00M | 976.00M |
| Total Debt | 5.66B | 7.25B | 7.85B | 7.82B | 7.69B |
| Total Liabilities | 7.53B | 9.09B | 9.84B | 9.64B | 9.47B |
| Stockholders Equity | 8.11B | 10.28B | 10.41B | 10.79B | 11.21B |
Cash Flow | |||||
| Free Cash Flow | 626.00M | 193.00M | -263.00M | -269.00M | 367.00M |
| Operating Cash Flow | 749.00M | 447.00M | 164.00M | 448.00M | 575.00M |
| Investing Cash Flow | -33.00M | -151.00M | -423.00M | -757.00M | -233.00M |
| Financing Cash Flow | -660.00M | -350.00M | 263.00M | -112.00M | -490.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.79B | 3.62 | 38.72% | ― | 6.81% | -61.94% | |
68 Neutral | $1.17B | 2.88 | 57.72% | ― | 6.52% | ― | |
67 Neutral | $1.79B | 23.49 | 4.41% | 5.99% | 5.83% | -11.86% | |
66 Neutral | $7.27B | -1.36 | -32.62% | ― | 16.93% | -335.82% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $3.48B | -7.33 | -11.45% | 3.24% | 35.89% | -148.39% | |
56 Neutral | $2.84B | -54.06 | -2.68% | ― | -9.31% | -91.57% |