Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 2.83B | $ 2.58B | $ 2.56B | $ 3.15B |
Gross Profit | $ -2.20B | $ 872.00M | $ 1.84B | $ 1.81B | $ 2.37B |
Operating Income | $ -2.41B | $ -325.00M | $ 1.00M | $ -12.00M | $ 182.00M |
EBITDA | $ -146.00M | $ 501.00M | $ 851.00M | $ 939.00M | $ 1.18B |
Net Income | $ -512.00M | $ -954.00M | $ -621.00M | $ -591.00M | $ -568.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 941.00M | $ 995.00M | $ 683.00M | $ 976.00M | $ 1.15B |
Total Assets | $ 19.37B | $ 20.25B | $ 20.44B | $ 20.68B | $ 21.80B |
Total Debt | $ 6.88B | $ 7.85B | $ 7.35B | $ 7.17B | $ 8.37B |
Net Debt | $ 5.94B | $ 7.09B | $ 6.66B | $ 6.19B | $ 7.22B |
Total Liabilities | $ 7.42B | $ 9.84B | $ 9.64B | $ 9.47B | $ 10.37B |
Stockholders' Equity | $ 10.28B | $ 10.41B | $ 10.79B | $ 11.21B | $ 11.43B |
Cash Flow | |||||
Free Cash Flow | $ 193.00M | $ -263.00M | $ -269.00M | $ 367.00M | $ 133.00M |
Operating Cash Flow | $ 447.00M | $ 164.00M | $ 448.00M | $ 575.00M | $ 398.00M |
Investing Cash Flow | $ -151.00M | $ -423.00M | $ -757.00M | $ -233.00M | $ -257.00M |
Financing Cash Flow | $ -350.00M | $ 263.00M | $ -112.00M | $ -490.00M | $ -930.00M |