| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.39B | 1.47B | 936.00M | 907.00M | 961.00M |
| Gross Profit | 199.00M | 293.00M | 565.00M | 281.00M | -38.00M | -323.00M |
| EBITDA | 242.00M | 562.00M | 494.00M | 224.00M | -336.00M | -3.71B |
| Net Income | 34.00M | 446.00M | 300.00M | 3.91B | -587.00M | -4.66B |
Balance Sheet | ||||||
| Total Assets | 4.07B | 4.16B | 4.22B | 2.80B | 3.90B | 3.96B |
| Cash, Cash Equivalents and Short-Term Investments | 402.00M | 478.00M | 697.00M | 480.00M | 293.00M | 491.00M |
| Total Debt | 612.00M | 618.00M | 610.00M | 518.00M | 908.00M | 6.09B |
| Total Liabilities | 1.20B | 1.24B | 1.24B | 1.10B | 7.61B | 7.10B |
| Stockholders Equity | 2.87B | 2.92B | 2.98B | 1.70B | -3.72B | -3.14B |
Cash Flow | ||||||
| Free Cash Flow | -38.00M | -69.00M | 186.00M | -140.00M | -183.00M | -447.00M |
| Operating Cash Flow | 19.00M | 88.00M | 287.00M | 9.00M | -154.00M | -420.00M |
| Investing Cash Flow | -84.00M | 226.00M | 42.00M | 343.00M | 37.00M | -32.00M |
| Financing Cash Flow | -101.00M | -532.00M | -200.00M | -363.00M | 0.00 | -163.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.67B | 9.59 | 17.49% | ― | 6.81% | -61.94% | |
73 Outperform | $3.01B | -18.80 | -5.87% | 3.24% | 35.89% | -148.39% | |
68 Neutral | $1.28B | 14.85 | 7.08% | 5.99% | 5.83% | -11.86% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $2.56B | -20.28 | -4.00% | 5.42% | -16.59% | 83.95% | |
57 Neutral | $2.09B | 70.62 | 1.18% | ― | -9.31% | -91.57% | |
57 Neutral | $4.70B | -1.32 | -32.05% | ― | 16.93% | -335.82% |