| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02B | 1.01B | 771.60M | 443.80M | 245.30M |
| Gross Profit | 372.20M | 879.40M | 654.20M | 327.30M | 125.70M |
| EBITDA | 469.80M | 473.00M | 331.90M | -32.50M | 29.20M |
| Net Income | 45.00M | 82.10M | 22.10M | -292.80M | -193.00M |
Balance Sheet | |||||
| Total Assets | 3.63B | 3.42B | 3.08B | 3.00B | 3.08B |
| Cash, Cash Equivalents and Short-Term Investments | 380.70M | 61.60M | 102.50M | 108.00M | 34.90M |
| Total Debt | 2.15B | 2.11B | 1.70B | 1.60B | 1.92B |
| Total Liabilities | 2.40B | 2.43B | 2.10B | 2.10B | 2.19B |
| Stockholders Equity | 1.22B | 993.30M | 984.00M | 897.80M | 889.90M |
Cash Flow | |||||
| Free Cash Flow | 127.40M | -332.10M | -164.70M | -20.80M | -77.80M |
| Operating Cash Flow | 251.90M | 77.30M | -50.70M | 62.50M | -58.90M |
| Investing Cash Flow | -124.50M | -409.40M | -104.20M | -82.60M | 40.90M |
| Financing Cash Flow | 190.80M | 292.00M | 139.00M | 92.60M | 44.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.51B | -27.14 | 0.91% | ― | -2.91% | -82.51% | |
67 Neutral | $1.87B | -293.11 | 4.41% | 5.99% | 1.01% | -43.28% | |
66 Neutral | $4.67B | -41.73 | -3.67% | 5.42% | -9.41% | 88.02% | |
66 Neutral | $7.61B | 25.89 | -32.79% | ― | 12.90% | -274.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.66B | -14.00 | 40.63% | ― | 10.21% | ― | |
56 Neutral | $3.07B | -54.06 | -2.68% | ― | 3.75% | -119.04% |