Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.01B | 771.60M | 443.80M | 245.30M | 307.50M |
Gross Profit | 567.30M | 654.20M | 327.30M | 125.70M | 189.60M |
EBITDA | 505.00M | 361.24M | -2.00M | 29.20M | -96.10M |
Net Income | 82.10M | 22.10M | -292.80M | -193.00M | -317.60M |
Balance Sheet | |||||
Total Assets | 3.42B | 3.08B | 3.00B | 3.08B | 3.18B |
Cash, Cash Equivalents and Short-Term Investments | 61.60M | 102.50M | 108.00M | 34.90M | 19.20M |
Total Debt | 2.11B | 1.70B | 1.64B | 1.92B | 1.91B |
Total Liabilities | 2.43B | 2.10B | 2.10B | 2.19B | 2.13B |
Stockholders Equity | 993.30M | 984.00M | 897.80M | 889.90M | 1.05B |
Cash Flow | |||||
Free Cash Flow | -332.10M | -164.70M | -20.80M | -77.80M | -97.10M |
Operating Cash Flow | 77.30M | -50.70M | 62.50M | -58.90M | -54.70M |
Investing Cash Flow | -409.40M | -104.20M | -82.60M | 40.90M | -119.80M |
Financing Cash Flow | 292.00M | 139.00M | 92.60M | 44.80M | 65.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.52B | 11.88 | 14.66% | ― | 30.82% | -62.91% | |
77 Outperform | $308.61M | 18.25 | 6.77% | ― | 22.64% | 78.46% | |
75 Outperform | €24.38B | 14.64 | 15.38% | 5.60% | 5.38% | 18.55% | |
72 Outperform | $2.15B | 12.16 | 26.17% | ― | 10.04% | 68.14% | |
67 Neutral | $2.53B | ― | -6.65% | ― | 24.47% | -55.45% | |
65 Neutral | $559.07M | 10.34 | 5.17% | 3.81% | 19.15% | 15.37% | |
55 Neutral | $539.44M | ― | -44.00% | ― | -0.94% | -19.18% |