| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.66B | 4.83B | 5.38B | 4.15B | 2.65B | 1.36B |
| Gross Profit | 410.78M | 229.86M | 286.17M | 603.72M | 317.10M | -574.04M |
| EBITDA | 859.62M | 907.78M | 286.89M | 1.09B | 692.06M | 171.38M |
| Net Income | -119.27M | -93.64M | -968.03M | 246.29M | 154.66M | -654.54M |
Balance Sheet | ||||||
| Total Assets | 5.36B | 5.57B | 5.83B | 7.42B | 3.14B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 337.24M | 420.64M | 239.18M | 192.68M | 137.55M | 117.52M |
| Total Debt | 47.51M | 1.28B | 1.30B | 1.35B | 855.65M | 877.32M |
| Total Liabilities | 2.19B | 2.35B | 2.36B | 2.60B | 1.48B | 1.35B |
| Stockholders Equity | 3.17B | 3.22B | 3.47B | 4.81B | 1.67B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 273.11M | 372.19M | 497.15M | 390.22M | 129.39M | -70.82M |
| Operating Cash Flow | 816.94M | 961.22M | 1.18B | 1.01B | 566.19M | 95.50M |
| Investing Cash Flow | -508.68M | -567.15M | -654.74M | -1.02B | -413.23M | -131.59M |
| Financing Cash Flow | -192.13M | -210.73M | -474.99M | 65.57M | -133.38M | -71.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.73B | 24.44 | 34.53% | ― | 2.39% | 88.22% | |
66 Neutral | $4.67B | -41.73 | -3.67% | 5.42% | -9.41% | 88.02% | |
66 Neutral | $7.61B | 25.89 | -32.79% | ― | 12.90% | -274.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.66B | -14.00 | 40.63% | ― | 10.21% | ― | |
58 Neutral | $4.06B | -7.33 | -11.45% | 3.24% | 48.21% | -205.00% | |
56 Neutral | $3.07B | -54.06 | -2.68% | ― | 3.75% | -119.04% |