| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.83B | 5.38B | 4.15B | 2.65B | 1.36B |
| Gross Profit | 229.86M | 286.17M | 603.72M | 317.10M | -574.04M |
| EBITDA | 907.78M | 286.89M | 1.09B | 692.06M | 171.38M |
| Net Income | -93.64M | -968.03M | 246.29M | 154.66M | -654.54M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.83B | 7.42B | 3.14B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 420.64M | 239.18M | 192.68M | 137.55M | 117.52M |
| Total Debt | 1.28B | 1.30B | 1.35B | 855.65M | 877.32M |
| Total Liabilities | 2.35B | 2.36B | 2.60B | 1.48B | 1.35B |
| Stockholders Equity | 3.22B | 3.47B | 4.81B | 1.67B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | 372.19M | 497.15M | 390.22M | 129.39M | -70.82M |
| Operating Cash Flow | 961.22M | 1.18B | 1.01B | 566.19M | 95.50M |
| Investing Cash Flow | -567.15M | -654.74M | -1.02B | -413.23M | -131.59M |
| Financing Cash Flow | -210.73M | -474.99M | 65.57M | -133.38M | -71.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.72B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
68 Neutral | $1.24B | 2.88 | 57.72% | ― | 6.52% | ― | |
66 Neutral | $4.01B | -25.02 | -2.83% | 5.42% | -16.59% | 83.95% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $7.35B | ― | -32.62% | ― | 16.93% | -335.82% | |
58 Neutral | $3.57B | -7.33 | -11.45% | 3.24% | 35.89% | -148.39% | |
56 Neutral | $3.00B | -54.06 | -2.68% | ― | -9.31% | -91.57% |