| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.23B | 3.18B | 2.93B | 3.01B | 2.65B | 2.02B |
| Gross Profit | 795.79M | 621.08M | 554.31M | 1.22B | 987.76M | 730.23M |
| EBITDA | 1.31B | 912.67M | 813.23M | 915.15M | 709.39M | 481.52M |
| Net Income | 207.97M | 248.34M | -176.08M | -11.78M | -350.26M | -569.27M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.79B | 4.50B | 5.28B | 4.73B | 5.53B |
| Cash, Cash Equivalents and Short-Term Investments | 500.85M | 940.74M | 397.30M | 1.07B | 452.31M | 991.49M |
| Total Debt | 2.12B | 2.57B | 2.53B | 3.20B | 2.57B | 3.31B |
| Total Liabilities | 2.94B | 3.35B | 3.30B | 4.00B | 3.51B | 4.13B |
| Stockholders Equity | 568.94M | 590.73M | 135.00M | 326.61M | 368.96M | 590.66M |
Cash Flow | ||||||
| Free Cash Flow | 2.92M | -22.68M | 13.51M | 97.01M | 127.64M | 194.74M |
| Operating Cash Flow | 718.87M | 693.27M | 581.43M | 637.86M | 501.09M | 428.78M |
| Investing Cash Flow | 2.50M | 97.09M | -555.46M | -570.42M | -368.71M | -117.22M |
| Financing Cash Flow | -948.03M | -566.79M | -662.05M | 592.59M | -661.53M | 488.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.87B | -293.11 | 4.41% | 5.99% | 1.01% | -43.28% | |
66 Neutral | $4.67B | -41.73 | -3.67% | 5.42% | -9.41% | 88.02% | |
66 Neutral | $7.61B | 25.89 | -32.62% | ― | 12.90% | -274.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.66B | -14.00 | 58.07% | ― | 10.21% | ― | |
58 Neutral | $4.06B | -7.33 | -11.45% | 3.24% | 48.21% | -205.00% | |
56 Neutral | $3.07B | -54.06 | -2.68% | ― | 3.75% | -119.04% |