| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.18B | 2.93B | 3.01B | 2.65B | 2.02B |
| Gross Profit | 621.08M | 554.31M | 1.22B | 987.76M | 730.23M |
| EBITDA | 912.67M | 813.23M | 915.15M | 709.39M | 481.52M |
| Net Income | 248.34M | -176.08M | -11.78M | -350.26M | -569.27M |
Balance Sheet | |||||
| Total Assets | 4.79B | 4.50B | 5.28B | 4.73B | 5.53B |
| Cash, Cash Equivalents and Short-Term Investments | 940.74M | 397.30M | 1.07B | 452.31M | 991.49M |
| Total Debt | 2.57B | 2.53B | 3.20B | 2.57B | 3.31B |
| Total Liabilities | 3.35B | 3.30B | 4.00B | 3.51B | 4.13B |
| Stockholders Equity | 590.73M | 135.00M | 326.61M | 368.96M | 590.66M |
Cash Flow | |||||
| Free Cash Flow | -22.68M | 13.51M | 97.01M | 127.64M | 194.74M |
| Operating Cash Flow | 693.27M | 581.43M | 637.86M | 501.09M | 428.78M |
| Investing Cash Flow | 97.09M | -555.46M | -570.42M | -368.71M | -117.22M |
| Financing Cash Flow | -566.79M | -662.05M | 592.59M | -661.53M | 488.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.87B | 35.45 | 4.33% | 5.99% | 5.83% | -11.86% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $3.16B | -34.18 | -2.80% | 5.42% | -16.59% | 83.95% | |
65 Neutral | $7.21B | -2.05 | -31.70% | ― | 16.93% | -335.82% | |
64 Neutral | $1.14B | 4.73 | 68.44% | ― | 6.52% | ― | |
58 Neutral | $2.81B | 90.55 | -2.67% | ― | -9.31% | -91.57% | |
54 Neutral | $3.47B | ― | -11.41% | 3.24% | 35.89% | -148.39% |