| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 485.23M | 551.33M | 632.80M | 775.64M | 805.02M | 629.52M |
| Gross Profit | 184.66M | 207.42M | 246.07M | 313.14M | 316.64M | 241.40M |
| EBITDA | -473.00K | 10.50M | 41.30M | 84.70M | 91.92M | 33.41M |
| Net Income | -97.84M | -191.78M | 21.03M | 54.36M | 67.17M | 25.23M |
Balance Sheet | ||||||
| Total Assets | 274.11M | 304.69M | 510.91M | 532.00M | 581.47M | 520.64M |
| Cash, Cash Equivalents and Short-Term Investments | 82.76M | 86.15M | 108.89M | 116.78M | 104.22M | 74.39M |
| Total Debt | 24.36M | 25.30M | 13.32M | 17.73M | 75.55M | 73.95M |
| Total Liabilities | 87.43M | 97.61M | 92.15M | 117.48M | 209.02M | 191.10M |
| Stockholders Equity | 186.68M | 207.08M | 418.76M | 414.52M | 372.45M | 329.55M |
Cash Flow | ||||||
| Free Cash Flow | 14.94M | 16.19M | 20.78M | 79.62M | 46.48M | 36.10M |
| Operating Cash Flow | 15.77M | 18.90M | 21.92M | 81.64M | 49.44M | 39.94M |
| Investing Cash Flow | -1.03M | -13.57M | -8.55M | 3.94M | -2.96M | -3.84M |
| Financing Cash Flow | -9.44M | -27.73M | -20.71M | -71.91M | -13.37M | -59.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.85B | 24.15 | 15.14% | ― | 5.60% | 14.32% | |
72 Outperform | $1.95B | 23.29 | 21.83% | ― | 11.79% | -13.03% | |
65 Neutral | $1.33B | 22.56 | 9.11% | 0.65% | -7.27% | -15.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $253.07M | -18.76 | -4.11% | ― | -8.43% | -115.12% | |
51 Neutral | $148.99M | -3.31 | -49.24% | 6.74% | -13.38% | 9.50% | |
50 Neutral | $116.78M | -1.14 | -80.76% | ― | -8.23% | -2018.47% |