| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.54B | 20.47B | 16.33B | 12.97B | 9.87B | 7.78B |
| Gross Profit | 3.80B | 2.52B | 3.24B | 2.63B | 2.27B | 2.04B |
| EBITDA | 513.90M | 402.66M | 362.70M | 192.38M | -2.16B | -521.33M |
| Net Income | 210.36M | 327.13M | -8.23M | -156.25M | -2.47B | -816.55M |
Balance Sheet | ||||||
| Total Assets | 5.20B | 5.97B | 5.09B | 5.49B | 5.05B | 7.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.81B | 2.61B | 2.43B | 2.52B | 1.89B |
| Total Debt | 244.21M | 393.14M | 354.93M | 405.94M | 203.93M | 165.45M |
| Total Liabilities | 1.41B | 1.98B | 1.40B | 1.78B | 1.17B | 1.08B |
| Stockholders Equity | 3.79B | 3.99B | 3.69B | 3.71B | 3.88B | 6.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -543.62M | 582.95M | 158.72M | 819.83M | -1.09B |
| Operating Cash Flow | 0.00 | -403.27M | 642.81M | 243.90M | 881.30M | -1.02B |
| Investing Cash Flow | 0.00 | -132.44M | -424.40M | 172.01M | -516.68M | -670.40M |
| Financing Cash Flow | 0.00 | -13.31M | -307.71M | 68.70M | -186.04M | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.01B | 31.00 | 14.46% | ― | 31.20% | 38.38% | |
67 Neutral | $1.75B | 29.01 | 12.82% | ― | 9.24% | 35.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $979.01M | 41.12 | 8.68% | ― | 27.84% | ― | |
53 Neutral | $477.66M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
46 Neutral | $298.48M | -32.20 | -2.64% | ― | 22.58% | 33.18% | |
44 Neutral | $857.06M | -12.43 | -133.66% | ― | -4.62% | ― |