| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 144.87M | 138.65M | 135.44M | 121.14M | 105.52M | 110.56M |
| Gross Profit | 63.93M | 64.72M | 81.12M | 73.00M | 45.36M | 64.77M |
| EBITDA | -89.74M | -90.89M | -44.26M | -36.37M | -67.89M | -51.64M |
| Net Income | -104.19M | -107.15M | -38.53M | -28.35M | -99.57M | -55.55M |
Balance Sheet | ||||||
| Total Assets | 366.67M | 418.77M | 406.53M | 428.57M | 433.58M | 506.51M |
| Cash, Cash Equivalents and Short-Term Investments | 99.27M | 118.23M | 289.12M | 321.32M | 338.74M | 396.46M |
| Total Debt | 35.34M | 37.24M | 37.37M | 41.46M | 44.10M | 21.89M |
| Total Liabilities | 84.53M | 123.04M | 76.50M | 78.61M | 75.65M | 65.56M |
| Stockholders Equity | 282.14M | 295.73M | 330.04M | 349.96M | 357.93M | 440.95M |
Cash Flow | ||||||
| Free Cash Flow | -82.90M | -79.85M | -38.53M | -22.69M | -60.00M | -61.52M |
| Operating Cash Flow | -81.45M | -77.24M | -35.16M | -18.90M | -48.27M | -47.91M |
| Investing Cash Flow | 42.73M | 50.23M | -82.27M | -148.40M | -11.21M | -6.34M |
| Financing Cash Flow | -1.57M | -708.00K | 456.00K | 2.69M | 2.31M | 270.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $358.45M | 34.27 | 10.66% | ― | 23.10% | 22.75% | |
56 Neutral | $260.91M | -4.71 | -25.62% | ― | -5.89% | 53.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $67.21M | -0.93 | -55.88% | ― | 2.01% | 85.71% | |
47 Neutral | $129.54M | -2.36 | -35.17% | ― | 6.85% | -90.71% | |
47 Neutral | $119.70M | -1.41 | -47.09% | ― | 15.40% | -25.87% | |
43 Neutral | $164.60M | 33.49 | 137.18% | ― | 39.64% | -25.99% |