| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 138.90M | 135.44M | 121.14M | 105.52M | 110.56M |
| Gross Profit | 64.96M | 81.12M | 73.00M | 45.36M | 64.77M |
| EBITDA | -68.49M | -44.26M | -36.37M | -67.89M | -51.64M |
| Net Income | -107.15M | -38.53M | -28.35M | -99.57M | -55.55M |
Balance Sheet | |||||
| Total Assets | 418.77M | 406.53M | 428.57M | 433.58M | 506.51M |
| Cash, Cash Equivalents and Short-Term Investments | 118.23M | 289.12M | 321.32M | 338.74M | 396.46M |
| Total Debt | 37.24M | 37.37M | 41.46M | 44.10M | 21.89M |
| Total Liabilities | 123.04M | 76.50M | 78.61M | 75.65M | 65.56M |
| Stockholders Equity | 295.73M | 330.04M | 349.96M | 357.93M | 440.95M |
Cash Flow | |||||
| Free Cash Flow | -79.85M | -38.53M | -22.69M | -60.00M | -61.52M |
| Operating Cash Flow | -77.24M | -35.16M | -18.90M | -48.27M | -47.91M |
| Investing Cash Flow | 50.23M | -82.27M | -148.40M | -11.21M | -6.34M |
| Financing Cash Flow | -708.00K | 456.00K | 2.69M | 2.31M | 270.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $367.11M | 19.35 | 10.87% | ― | 18.90% | 29.22% | |
58 Neutral | $266.89M | 9.76 | 13.25% | ― | 4.49% | 3.61% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $76.82M | -0.69 | -54.99% | ― | 4.65% | 68.71% | |
50 Neutral | $258.71M | -6.74 | 137.18% | ― | 49.52% | 19.34% | |
47 Neutral | $157.72M | -2.53 | -29.28% | ― | -2.69% | -149.18% | |
47 Neutral | $144.74M | -4.35 | -32.46% | ― | 15.19% | -3.32% |