Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 135.44M | $ 122.37M | $ 104.95M | $ 110.56M | $ 86.38M |
Gross Profit | $ 81.12M | $ 70.65M | $ 46.24M | $ 61.73M | $ 48.18M |
Operating Income | $ -52.62M | $ -44.45M | $ -72.36M | $ -58.59M | $ -31.58M |
EBITDA | $ -52.62M | $ -38.09M | $ -65.73M | $ -53.24M | $ -27.27M |
Net Income | $ -38.53M | $ -32.33M | $ -96.70M | $ -57.69M | $ -31.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 289.12M | $ 321.32M | $ 338.74M | $ 396.46M | $ 181.58M |
Total Assets | $ 406.53M | $ 425.01M | $ 434.20M | $ 501.53M | $ 271.05M |
Total Debt | $ 37.37M | $ 41.46M | $ 44.10M | $ 21.89M | $ 30.80M |
Net Debt | $ -19.34M | $ -132.96M | $ -294.64M | $ -374.57M | $ -150.79M |
Total Liabilities | $ 76.50M | $ 78.08M | $ 75.26M | $ 60.58M | $ 64.92M |
Stockholders' Equity | $ 330.04M | $ 346.93M | $ 358.94M | $ 440.95M | $ 206.13M |
Cash Flow | |||||
Free Cash Flow | $ -38.53M | $ -22.69M | $ -60.00M | $ -61.52M | $ -27.30M |
Operating Cash Flow | $ -35.16M | $ -18.90M | $ -48.27M | $ -47.91M | $ -23.36M |
Investing Cash Flow | $ -82.27M | $ -148.40M | $ -11.21M | $ -6.34M | $ -626.00K |
Financing Cash Flow | $ 456.00K | $ 2.69M | $ 2.31M | $ 270.80M | $ 96.24M |