| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.68B | 17.17B | 16.29B | 16.55B | 16.64B |
| Gross Profit | 15.23B | 10.60B | 10.45B | 11.70B | 12.84B |
| EBITDA | 7.18B | 8.08B | 7.98B | 8.92B | 9.93B |
| Net Income | 5.80B | 6.26B | 4.29B | 4.02B | 5.78B |
Balance Sheet | |||||
| Total Assets | 56.95B | 48.13B | 45.82B | 40.34B | 33.50B |
| Cash, Cash Equivalents and Short-Term Investments | 7.55B | 7.85B | 4.19B | 7.22B | 6.12B |
| Total Debt | 3.82B | 1.40B | 827.73M | 180.70M | 423.36M |
| Total Liabilities | 32.79B | 23.89B | 23.81B | 21.41B | 18.29B |
| Stockholders Equity | 24.11B | 24.19B | 21.94B | 18.85B | 15.20B |
Cash Flow | |||||
| Free Cash Flow | 10.84B | 9.19B | 7.03B | 5.90B | 5.76B |
| Operating Cash Flow | 11.08B | 9.34B | 7.12B | 5.92B | 5.79B |
| Investing Cash Flow | -13.08B | -7.99B | -11.15B | -7.36B | -6.06B |
| Financing Cash Flow | 2.78B | -2.11B | 1.07B | 3.20B | 2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.28B | 3.90 | 13.57% | 5.20% | 0.84% | -12.02% | |
80 Outperform | $1.85B | 1.38 | 20.86% | 7.30% | 5.63% | -16.83% | |
76 Outperform | $370.18M | 1.71 | 12.17% | 8.86% | -3.40% | 8.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $118.78M | 7.49 | 0.54% | 10.37% | -1.41% | -98.13% | |
| ― | $2.33B | -2.38 | -2.37% | ― | ― | ― |