Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.28B | 17.17B | 16.29B | 16.55B | 16.64B | 13.56B |
Gross Profit | 12.07B | 10.60B | 10.45B | 11.70B | 12.84B | 10.36B |
EBITDA | 8.60B | 8.08B | 0.00 | 8.92B | 9.93B | 8.62B |
Net Income | 6.90B | 6.26B | 4.29B | 4.02B | 5.78B | 3.50B |
Balance Sheet | ||||||
Total Assets | 55.63B | 48.13B | 45.82B | 40.34B | 33.50B | 24.39B |
Cash, Cash Equivalents and Short-Term Investments | 10.62B | 7.85B | 4.19B | 7.22B | 6.12B | 4.42B |
Total Debt | 6.13B | 1.40B | 827.73M | 150.00M | 436.53M | 230.30M |
Total Liabilities | 32.51B | 23.89B | 23.81B | 21.41B | 18.29B | 14.91B |
Stockholders Equity | 23.06B | 24.19B | 21.94B | 18.85B | 15.20B | 9.48B |
Cash Flow | ||||||
Free Cash Flow | 10.19B | 9.19B | 7.03B | 5.90B | 5.76B | 5.31B |
Operating Cash Flow | 10.19B | 9.34B | 7.12B | 5.92B | 5.79B | 5.33B |
Investing Cash Flow | -8.10B | -7.99B | -11.15B | -7.36B | -6.06B | 892.77M |
Financing Cash Flow | 1.56B | -2.11B | 1.07B | 3.20B | 2.26B | -3.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $4.05B | 4.32 | 31.10% | 4.41% | 9.90% | 68.56% | |
79 Outperform | $2.25B | 6.31 | 18.75% | 3.32% | 8.41% | 34.76% | |
76 Outperform | $7.27B | 11.05 | 20.47% | 6.75% | 9.41% | 13.98% | |
73 Outperform | $1.07B | 5.03 | 14.86% | 4.86% | 3.11% | 95.40% | |
68 Neutral | $17.89B | 12.03 | 10.28% | 3.73% | 9.80% | 1.66% | |
52 Neutral | $2.43B | ― | -3.79% | 4.57% | -38.81% | -425.73% | |
49 Neutral | $6.63B | ― | -0.96% | ― | 60.62% | 96.91% |