| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.08B | 17.17B | 16.29B | 16.55B | 16.64B | 13.56B |
| Gross Profit | 12.92B | 10.60B | 10.45B | 11.70B | 12.84B | 10.36B |
| EBITDA | 9.10B | 8.08B | 7.98B | 8.92B | 9.93B | 8.62B |
| Net Income | 6.89B | 6.26B | 4.29B | 4.02B | 5.78B | 3.50B |
Balance Sheet | ||||||
| Total Assets | 61.45B | 48.13B | 45.82B | 40.34B | 33.50B | 24.39B |
| Cash, Cash Equivalents and Short-Term Investments | 10.92B | 7.85B | 4.19B | 7.22B | 6.12B | 4.42B |
| Total Debt | 6.33B | 1.65B | 930.20M | 220.22M | 423.36M | 215.33M |
| Total Liabilities | 37.15B | 23.89B | 23.81B | 21.41B | 18.29B | 14.91B |
| Stockholders Equity | 24.26B | 24.19B | 21.94B | 18.85B | 15.20B | 9.48B |
Cash Flow | ||||||
| Free Cash Flow | 10.83B | 9.19B | 7.03B | 5.90B | 5.76B | 5.31B |
| Operating Cash Flow | 10.98B | 9.34B | 7.12B | 5.92B | 5.79B | 5.33B |
| Investing Cash Flow | -13.02B | -7.99B | -11.15B | -7.36B | -6.06B | 892.77M |
| Financing Cash Flow | 5.12B | -2.11B | 1.07B | 3.20B | 2.26B | -3.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $345.63M | 2.00 | 12.53% | 10.37% | 10.48% | -30.67% | |
72 Outperform | $1.93B | 2.45 | 28.65% | 7.30% | 13.96% | 39.32% | |
71 Outperform | $1.31B | 3.51 | 17.73% | 5.20% | 9.32% | 29.40% | |
69 Neutral | $504.79M | 2.11 | 16.09% | 8.86% | -0.60% | 135.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | $2.34B | -3.44 | ― | ― | ― | ― |