| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.94M | 66.30M | 89.97M | 101.48M | 115.96M |
| Gross Profit | -10.00M | -20.34M | -8.24M | -7.54M | 17.65M |
| EBITDA | -14.86M | -29.53M | -23.88M | -17.10M | 1.56M |
| Net Income | -18.44M | 24.35M | -25.90M | -10.68M | -1.09M |
Balance Sheet | |||||
| Total Assets | 239.28M | 281.66M | 311.80M | 312.35M | 290.40M |
| Cash, Cash Equivalents and Short-Term Investments | 140.39M | 154.47M | 153.61M | 164.16M | 182.71M |
| Total Debt | 26.57M | 11.93M | 25.06M | 33.88M | 33.56M |
| Total Liabilities | 230.32M | 260.13M | 308.92M | 293.40M | 249.90M |
| Stockholders Equity | 8.97M | 21.52M | 2.89M | 18.95M | 40.50M |
Cash Flow | |||||
| Free Cash Flow | -43.88M | -32.68M | -13.39M | -40.47M | 5.36M |
| Operating Cash Flow | -43.88M | -32.68M | -13.39M | -40.47M | 5.36M |
| Investing Cash Flow | 28.09M | 70.29M | -272.00K | 56.50M | 1.38M |
| Financing Cash Flow | 15.50M | -21.09M | -3.25M | 2.09M | -5.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $357.12M | 4.89 | ― | ― | ― | ― | |
70 Outperform | $558.09M | 5.73 | 35.67% | ― | 16.34% | -1.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $218.31M | 5.75 | 40.02% | 0.57% | 39.32% | 61.45% | |
63 Neutral | $399.38M | 15.90 | 3.63% | 5.01% | -0.04% | -33.45% | |
48 Neutral | $17.23M | -0.47 | -71.53% | ― | -39.40% | -190.92% | |
48 Neutral | $264.73M | -26.81 | -4.24% | ― | -17.81% | 38.09% |