Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 310.39M | 325.20M | 304.02M | 267.78M | 323.97M | 306.36M |
Gross Profit | 101.22M | 325.20M | 49.87M | -27.57M | 43.02M | 306.36M |
EBITDA | 6.59M | 10.83M | 21.27M | -52.22M | 12.47M | 0.00 |
Net Income | 1.55M | -6.06M | -5.48M | -53.10M | 8.42M | 40.39M |
Balance Sheet | ||||||
Total Assets | 620.05M | 526.54M | 615.68M | 614.23M | 651.78M | 617.60M |
Cash, Cash Equivalents and Short-Term Investments | 56.78M | 216.61M | 330.44M | 175.04M | 435.27M | 101.08M |
Total Debt | 1.61M | 1.82M | 2.06M | 1.84M | 0.00 | 0.00 |
Total Liabilities | 376.73M | 281.91M | 365.28M | 361.02M | 304.37M | 268.73M |
Stockholders Equity | 243.32M | 244.63M | 247.64M | 250.98M | 343.20M | 344.33M |
Cash Flow | ||||||
Free Cash Flow | 25.08M | 37.52M | 25.00M | -31.55M | 28.47M | 50.47M |
Operating Cash Flow | 25.63M | 38.51M | 25.97M | -30.39M | 29.17M | 51.01M |
Investing Cash Flow | -11.01M | -4.54M | -8.81M | 25.05M | -48.15M | 200.00K |
Financing Cash Flow | -3.63M | -3.64M | -7.47M | -18.28M | -11.47M | -12.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $706.27M | 6.58 | 33.49% | ― | 9.35% | 77.04% | |
69 Neutral | $424.27M | 14.98 | 4.13% | 4.72% | -3.71% | -21.68% | |
68 Neutral | $17.90B | 11.86 | 10.29% | 3.72% | 9.74% | 1.66% | |
67 Neutral | $538.86M | 6.70 | 31.54% | ― | 23.68% | 16.14% | |
66 Neutral | $190.33M | 6.69 | 40.61% | 0.37% | 35.68% | 342.66% | |
55 Neutral | $276.84M | 183.68 | 0.65% | ― | -15.27% | -65.08% | |
54 Neutral | $9.59M | 0.32 | -218.24% | ― | -37.38% | ― |
On August 25, 2025, NI Holdings, Inc. announced a new authorization for the repurchase of up to $5 million of its outstanding common stock, adding to the $1.3 million remaining from a previous repurchase plan. This move is part of the company’s strategy to create long-term value for shareholders. The timing and amount of shares repurchased will depend on market conditions and other factors, with no obligation for the company to repurchase shares. As of July 31, 2025, the company had 20,675,337 shares of common stock outstanding.