| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.52M | 36.94M | 66.30M | 89.97M | 101.48M | 115.96M |
| Gross Profit | -7.36M | -10.00M | -20.34M | -8.24M | -7.54M | 17.65M |
| EBITDA | -11.36M | -14.86M | -29.53M | -23.88M | -17.10M | 1.56M |
| Net Income | -16.34M | -18.44M | 24.35M | -25.90M | -10.68M | -1.09M |
Balance Sheet | ||||||
| Total Assets | 236.61M | 239.28M | 281.66M | 311.80M | 312.35M | 290.40M |
| Cash, Cash Equivalents and Short-Term Investments | 103.07M | 140.39M | 154.47M | 153.61M | 164.16M | 182.71M |
| Total Debt | 20.25M | 26.57M | 11.93M | 25.06M | 33.88M | 33.56M |
| Total Liabilities | 211.42M | 230.32M | 260.13M | 308.92M | 293.40M | 249.90M |
| Stockholders Equity | 25.19M | 8.97M | 21.52M | 2.89M | 18.95M | 40.50M |
Cash Flow | ||||||
| Free Cash Flow | -36.93M | -43.88M | -32.68M | -13.39M | -40.47M | 5.36M |
| Operating Cash Flow | -36.93M | -43.88M | -32.68M | -13.39M | -40.47M | 5.36M |
| Investing Cash Flow | 37.87M | 28.09M | 70.29M | -272.00K | 56.50M | 1.38M |
| Financing Cash Flow | 14.25M | 15.50M | -21.09M | -3.25M | 2.09M | -5.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $333.24M | 4.09 | 25.25% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $506.45M | 4.84 | 33.02% | ― | 10.65% | 39.18% | |
65 Neutral | $235.09M | 7.55 | 28.27% | 0.57% | 39.38% | 27.06% | |
62 Neutral | $318.69M | -74.41 | -1.79% | ― | -15.19% | -182.34% | |
54 Neutral | $376.77M | 11.03 | 3.63% | 5.01% | 2.99% | 14.96% | |
49 Neutral | $18.66M | -0.53 | -74.55% | ― | -46.48% | -171.30% |