| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.69M | 66.30M | 89.97M | 101.48M | 115.96M | 103.49M |
| Gross Profit | -20.68M | -20.34M | -8.24M | -7.54M | 17.65M | 21.16M |
| EBITDA | -19.76M | -29.53M | -23.88M | -17.10M | 1.56M | 3.12M |
| Net Income | -26.78M | 24.35M | -25.90M | -10.68M | -1.09M | 595.00K |
Balance Sheet | ||||||
| Total Assets | 285.00M | 281.66M | 311.80M | 312.35M | 290.40M | 261.60M |
| Cash, Cash Equivalents and Short-Term Investments | 7.41M | 154.47M | 153.61M | 164.16M | 182.71M | 173.51M |
| Total Debt | 0.00 | 11.93M | 25.06M | 33.88M | 33.56M | 41.00M |
| Total Liabilities | 259.69M | 260.13M | 308.92M | 293.40M | 249.90M | 217.18M |
| Stockholders Equity | 25.30M | 21.52M | 2.89M | 18.95M | 40.50M | 44.41M |
Cash Flow | ||||||
| Free Cash Flow | -38.70M | -32.68M | -13.39M | -40.47M | 5.36M | 2.90M |
| Operating Cash Flow | -38.70M | -32.68M | -13.39M | -40.47M | 5.36M | 2.98M |
| Investing Cash Flow | 10.72M | 70.29M | -272.00K | 56.50M | 1.38M | -7.34M |
| Financing Cash Flow | 3.00M | -21.09M | -3.25M | 2.09M | -5.01M | 5.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $215.75M | 6.93 | 37.59% | 0.66% | 39.32% | 61.45% | |
70 Outperform | $480.49M | ― | ― | ― | ― | ― | |
68 Neutral | $585.18M | 6.93 | 29.35% | ― | 16.34% | -1.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $405.08M | 14.66 | 4.01% | 4.95% | -0.04% | -33.45% | |
50 Neutral | $271.88M | 180.38 | 1.07% | ― | -17.81% | 38.09% | |
40 Neutral | $16.38M | 0.55 | -71.53% | ― | -39.40% | -190.92% |