Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 70.27T |
Gross Profit | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 70.27T |
EBITDA | 21.87T | 0.00 | 79.25T | 60.89T | 41.92T | 28.33T |
Net Income | 53.69T | 55.78T | 55.06T | 41.17T | 28.03T | 16.80T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 10.00T> | 63.01T | 10.00T> | 10.00T> | 10.00T> |
Total Debt | 10.00T> | 10.00T> | 93.96T | 10.00T> | 61.04T | 62.68T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
Free Cash Flow | -75.12T | -88.10T | -10.00T> | -10.00T> | -20.07T | -20.17T |
Operating Cash Flow | -67.81T | -79.56T | -10.00T> | -10.00T> | -17.79T | -17.36T |
Investing Cash Flow | 2.97T | 17.73T | 16.01T | -41.89T | -10.00T> | -41.56T |
Financing Cash Flow | 10.00T> | 57.85T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $22.58B | 6.83 | 20.95% | 10.57% | 9.56% | -7.45% | |
71 Outperform | $31.89B | 9.66 | 11.76% | 1.81% | -4.58% | 39.03% | |
70 Outperform | $19.51B | 19.17 | 9.43% | 5.65% | -3.77% | -10.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $13.00B | 6.84 | 8.90% | 3.33% | -3.55% | 1.59% | |
65 Neutral | $24.79B | 8.00 | 8.58% | 2.22% | -3.83% | 4.06% | |
62 Neutral | $29.18B | 7.64 | 10.14% | 2.32% | -3.11% | 28.74% |