| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T |
| Gross Profit | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T |
| EBITDA | 82.93T | 81.67T | 0.00 | 79.25T | 60.89T | 41.92T |
| Net Income | 58.84T | 56.78T | 55.78T | 55.06T | 41.17T | 28.03T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 10.00T> | 0.00 | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 94.43T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
| Free Cash Flow | 40.13T | 96.01T | -88.10T | -10.00T> | -10.00T> | -20.07T |
| Operating Cash Flow | 45.47T | 10.00T> | -79.56T | -10.00T> | -10.00T> | -17.79T |
| Investing Cash Flow | -10.00T> | -10.00T> | 17.73T | 16.01T | -41.89T | -10.00T> |
| Financing Cash Flow | 10.00T> | 10.00T> | 57.85T | 10.00T> | 10.00T> | 10.00T> |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $39.29B | 10.75 | 10.54% | 2.79% | 1.35% | 7.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $19.75B | 6.12 | 20.54% | 9.11% | -2.96% | 0.11% | |
62 Neutral | $32.06B | 10.05 | 9.08% | 2.86% | 1.72% | 13.27% | |
62 Neutral | $14.63B | 7.63 | 9.33% | 3.71% | 7.90% | 8.29% | |
58 Neutral | $19.34B | 15.44 | 11.11% | 4.98% | 17.17% | -1.33% | |
53 Neutral | $33.23B | 9.11 | 13.55% | 2.48% | 27.54% | 28.12% |