| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 70.27T |
| Gross Profit | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 70.27T |
| EBITDA | 38.77T | 0.00 | 79.25T | 60.89T | 41.92T | 28.33T |
| Net Income | 53.69T | 55.78T | 55.06T | 41.17T | 28.03T | 16.80T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 94.43T | 89.54T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
| Free Cash Flow | -75.12T | -88.10T | -10.00T> | -10.00T> | -20.07T | -20.17T |
| Operating Cash Flow | -67.81T | -79.56T | -10.00T> | -10.00T> | -17.79T | -17.36T |
| Investing Cash Flow | 2.97T | 17.73T | 16.01T | -41.89T | -10.00T> | -41.56T |
| Financing Cash Flow | 10.00T> | 57.85T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $26.10B | 8.36 | 20.95% | 9.25% | 6.16% | -14.21% | |
71 Outperform | $34.12B | 9.82 | 11.78% | 1.80% | 5.89% | 34.68% | |
70 Outperform | $29.79B | 7.68 | 9.99% | 2.27% | -4.64% | 24.98% | |
70 Outperform | $24.78B | 7.81 | 8.58% | 3.01% | -4.88% | 4.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $22.78B | 21.60 | 9.34% | 5.47% | 1.13% | -11.93% | |
63 Neutral | $12.85B | 5.99 | 9.61% | 3.42% | -2.90% | 16.10% |