Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 91.99T | Gross Profit |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 99.50T | 91.99T | EBIT |
79.02T | 78.62T | 72.61T | 64.03T | 52.07T | 33.10T | EBITDA |
42.07T | 0.00 | 79.25T | 60.89T | 41.92T | 28.33T | Net Income Common Stockholders |
56.28T | 55.78T | 55.06T | 41.17T | 28.03T | 16.80T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.00T> | 10.00T> | 63.01T | 10.00T> | 10.00T> | 10.00T> | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
0.00 | 0.00 | 10.00T> | 10.00T> | 94.43T | 88.42T | Net Debt |
-10.00T> | -10.00T> | -10.00T> | -10.00T> | -10.00T> | -10.00T> | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Stockholders Equity |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | Free Cash Flow | ||||
-10.00T> | -88.10T | -10.00T> | -10.00T> | -20.07T | -20.17T | Operating Cash Flow |
-10.00T> | -79.56T | -10.00T> | -10.00T> | -17.79T | -17.36T | Investing Cash Flow |
18.42T | 17.73T | 16.01T | -41.89T | -10.00T> | -41.56T | Financing Cash Flow |
10.00T> | 57.85T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $27.54B | 7.48 | 10.66% | 2.70% | -3.00% | 32.85% | |
76 Outperform | $27.66B | 7.98 | 22.96% | 9.15% | 7.52% | -2.24% | |
74 Outperform | $67.63B | 9.43 | 20.65% | 8.22% | -6.74% | 5.13% | |
74 Outperform | $29.66B | 8.50 | 10.61% | 1.31% | -9.78% | 28.44% | |
70 Outperform | $29.66B | 9.62 | 10.61% | 1.29% | -9.78% | 27.43% | |
70 Outperform | $19.98B | 16.58 | 10.89% | 5.09% | -3.94% | 31.52% | |
60 Neutral | C$14.28B | 5.27 | 20.17% | 6.06% | 26.91% | -38.39% |