| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.22B | 4.48B | 2.87B | 2.23B | 1.91B | 1.54B |
| Gross Profit | 4.39B | 3.69B | 2.30B | 1.79B | 1.50B | 1.20B |
| EBITDA | 2.01B | 1.44B | 341.99M | 153.32M | -138.68M | -469.96M |
| Net Income | 2.28B | 1.63B | 462.19M | 209.82M | -373.70M | -520.38M |
Balance Sheet | ||||||
| Total Assets | 10.20B | 8.90B | 6.34B | 4.52B | 3.46B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 8.03B | 7.18B | 5.23B | 3.67B | 2.63B | 2.52B |
| Total Debt | 211.98M | 229.34M | 239.22M | 229.39M | 249.40M | 260.07M |
| Total Liabilities | 1.64B | 1.41B | 1.25B | 961.46M | 818.80M | 956.42M |
| Stockholders Equity | 8.45B | 7.39B | 5.00B | 3.48B | 2.57B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 2.69B | 2.10B | 1.14B | 697.07M | 183.71M | 321.22M |
| Operating Cash Flow | 2.72B | 2.13B | 1.15B | 712.18M | 223.74M | 333.85M |
| Investing Cash Flow | -1.42B | -2.78B | -340.65M | -2.71B | -45.43M | -397.91M |
| Financing Cash Flow | 5.38M | -26.91M | 463.36M | 218.84M | 86.00M | 306.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $202.00B | 71.18 | 15.49% | ― | 15.43% | -2.40% | |
76 Outperform | $323.97B | 100.56 | 32.18% | ― | 67.71% | 283.83% | |
73 Outperform | $26.56B | 485.87 | -2.41% | ― | 22.79% | 50.50% | |
73 Outperform | $157.51B | 720.36 | -4.68% | ― | 21.71% | -908.90% | |
69 Neutral | $28.09B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
66 Neutral | $536.70B | 27.89 | 57.35% | 1.00% | 14.87% | 29.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |