| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.48B | 2.87B | 2.23B | 1.91B | 1.54B |
| Gross Profit | 3.69B | 2.30B | 1.79B | 1.50B | 1.20B |
| EBITDA | 1.44B | 341.99M | 153.32M | -138.68M | -469.96M |
| Net Income | 1.63B | 462.19M | 209.82M | -373.70M | -520.38M |
Balance Sheet | |||||
| Total Assets | 8.90B | 6.34B | 4.52B | 3.46B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 7.18B | 5.23B | 3.67B | 2.63B | 2.52B |
| Total Debt | 412.81M | 239.22M | 229.39M | 249.40M | 260.07M |
| Total Liabilities | 1.41B | 1.25B | 961.46M | 818.80M | 956.42M |
| Stockholders Equity | 7.39B | 5.00B | 3.48B | 2.57B | 2.29B |
Cash Flow | |||||
| Free Cash Flow | 2.10B | 1.14B | 697.07M | 183.71M | 321.22M |
| Operating Cash Flow | 2.13B | 1.15B | 712.18M | 223.74M | 333.85M |
| Investing Cash Flow | -2.78B | -340.65M | -2.71B | -45.43M | -397.91M |
| Financing Cash Flow | -26.91M | 463.36M | 218.84M | 86.00M | 306.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $132.15B | 71.18 | 15.49% | ― | 15.30% | -60.71% | |
70 Outperform | $353.80B | 259.19 | 25.66% | ― | 47.23% | 116.33% | |
70 Outperform | $20.50B | -424.02 | -2.41% | ― | 20.93% | 68.47% | |
70 Outperform | $101.09B | -686.05 | -4.68% | ― | 22.05% | -341.24% | |
66 Neutral | $22.43B | -232.70 | -3.48% | ― | 23.24% | -8.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $418.58B | 27.89 | 57.35% | 1.00% | 11.08% | 29.56% |