| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.13B | 2.17B | 2.11B | 3.37B | 1.52B | 1.18B |
| Gross Profit | 829.20M | 421.10M | 266.10M | 2.17B | 301.60M | 480.60M |
| EBITDA | 479.20M | 304.10M | 156.20M | 2.08B | 119.50M | 118.60M |
| Net Income | 376.00M | 225.50M | 113.30M | 2.13B | 52.60M | 68.30M |
Balance Sheet | ||||||
| Total Assets | 10.71B | 12.44B | 11.77B | 10.03B | 8.31B | 5.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.45B | 1.31B | 1.32B | 3.54B | 476.00M |
| Total Debt | 843.50M | 843.20M | 507.30M | 506.60M | 534.40M | 536.70M |
| Total Liabilities | 8.45B | 10.04B | 9.32B | 7.58B | 6.33B | 3.31B |
| Stockholders Equity | 2.25B | 2.40B | 2.45B | 2.45B | 1.98B | 2.01B |
Cash Flow | ||||||
| Free Cash Flow | 297.50M | -409.50M | 613.60M | 488.80M | 722.60M | 360.60M |
| Operating Cash Flow | 298.80M | -408.30M | 618.20M | 495.20M | 741.40M | 367.70M |
| Investing Cash Flow | 13.30M | 682.70M | -475.80M | -834.90M | 215.90M | -1.12B |
| Financing Cash Flow | -181.10M | 19.80M | -153.90M | -106.90M | -16.20M | -4.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.10B | 9.29 | 17.87% | 4.00% | -4.12% | ― | |
76 Outperform | $31.86B | 6.73 | 20.48% | ― | 8.66% | 32.96% | |
72 Outperform | $9.29B | 9.11 | 16.72% | 6.98% | 13.12% | 33.46% | |
71 Outperform | $1.86B | 5.39 | 16.01% | 2.55% | -4.47% | ― | |
70 Outperform | $40.03B | 12.85 | 7.70% | 2.02% | -2.31% | 26.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $1.37B | 30.64 | -30.35% | ― | 17.56% | -3.08% |