Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.60B | 2.70B | 2.50B | 1.36B | 852.00M | Gross Profit |
745.00M | 746.00M | 693.00M | 227.00M | -161.00M | EBIT |
391.00M | 343.00M | 413.00M | -178.00M | -1.20B | EBITDA |
696.00M | 683.00M | 573.00M | 89.00M | -939.00M | Net Income Common Stockholders |
212.00M | 97.00M | 162.00M | -452.00M | -1.44B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
402.00M | 717.00M | 906.00M | 688.00M | 951.00M | Total Assets |
9.16B | 9.42B | 9.73B | 9.74B | 10.59B | Total Debt |
225.00M | 4.71B | 4.85B | 4.90B | 5.37B | Net Debt |
-177.00M | 4.00B | 3.94B | 4.21B | 4.41B | Total Liabilities |
5.57B | 5.65B | 5.44B | 5.34B | 5.74B | Stockholders Equity |
3.65B | 3.81B | 4.34B | 4.45B | 4.89B |
Cash Flow | Free Cash Flow | |||
429.00M | 218.00M | 241.00M | -191.00M | -524.00M | Operating Cash Flow |
429.00M | 503.00M | 409.00M | -137.00M | -438.00M | Investing Cash Flow |
-166.00M | -217.00M | 87.00M | 394.00M | 119.00M | Financing Cash Flow |
-573.00M | -475.00M | -320.00M | -475.00M | 914.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.19B | 13.27 | 10.53% | 6.09% | 7.02% | -4.78% | |
72 Outperform | $2.75B | 12.97 | 6.50% | 8.34% | 6.52% | 14.45% | |
68 Neutral | $1.89B | 9.27 | 5.68% | 10.68% | -3.67% | 122.68% | |
61 Neutral | $4.43B | 16.13 | -3.23% | 11.37% | 6.25% | -21.19% | |
58 Neutral | $1.01B | ― | -0.16% | 0.47% | 2.35% | 57.81% | |
58 Neutral | $1.04B | 24.88 | 2.94% | 8.08% | 3.31% | -15.16% | |
54 Neutral | $995.09M | 63.66 | 1.24% | 5.10% | 1.33% | -10.65% |