| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 361.05M | 361.07M | 366.09M | 307.54M | 257.80M | 190.28M |
| Gross Profit | 188.92M | 187.60M | 188.85M | 151.98M | 137.88M | 98.95M |
| EBITDA | -10.69M | 8.49M | 10.32M | -26.59M | -13.54M | -30.93M |
| Net Income | -27.66M | -10.85M | 40.84M | -43.37M | -24.30M | -51.26M |
Balance Sheet | ||||||
| Total Assets | 502.52M | 545.19M | 489.08M | 359.41M | 349.74M | 315.54M |
| Cash, Cash Equivalents and Short-Term Investments | 131.84M | 175.34M | 164.71M | 113.23M | 173.75M | 193.35M |
| Total Debt | 265.07M | 326.73M | 298.52M | 294.59M | 294.43M | 308.51M |
| Total Liabilities | 298.62M | 335.95M | 339.22M | 325.28M | 334.15M | 326.61M |
| Stockholders Equity | 203.91M | 209.23M | 149.86M | 34.13M | 15.59M | -11.08M |
Cash Flow | ||||||
| Free Cash Flow | 61.12M | 45.88M | 111.20M | -68.22M | -11.44M | -9.77M |
| Operating Cash Flow | 73.87M | 58.75M | 128.31M | -49.38M | 641.00K | 6.46M |
| Investing Cash Flow | -43.51M | -48.02M | -192.57M | 115.81M | -102.80M | -18.64M |
| Financing Cash Flow | -59.56M | -8.93M | 15.68M | 8.74M | -2.15M | 112.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.36B | 40.13 | 6.72% | ― | 13.48% | 0.69% | |
67 Neutral | $4.06B | 21.08 | 18.84% | 0.17% | 9.28% | 14.45% | |
66 Neutral | $3.15B | 47.32 | 21.07% | ― | 14.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $11.25B | 313.93 | -6.92% | ― | 30.59% | -1171.00% | |
57 Neutral | $4.24B | ― | -13.90% | ― | -0.69% | -3584.62% |