| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 361.07M | 366.09M | 307.54M | 257.80M | 190.28M |
| Gross Profit | 187.60M | 188.85M | 151.98M | 137.88M | 98.95M |
| EBITDA | 8.49M | 10.32M | -26.59M | -13.54M | -30.93M |
| Net Income | -10.85M | 40.84M | -43.37M | -24.30M | -51.26M |
Balance Sheet | |||||
| Total Assets | 545.19M | 489.08M | 359.41M | 349.74M | 315.54M |
| Cash, Cash Equivalents and Short-Term Investments | 175.34M | 164.71M | 113.23M | 173.75M | 193.35M |
| Total Debt | 326.73M | 298.52M | 294.59M | 294.43M | 308.51M |
| Total Liabilities | 335.95M | 339.22M | 325.28M | 334.15M | 326.61M |
| Stockholders Equity | 209.23M | 149.86M | 34.13M | 15.59M | -11.08M |
Cash Flow | |||||
| Free Cash Flow | 45.88M | 111.20M | -68.22M | -11.44M | -9.77M |
| Operating Cash Flow | 58.75M | 128.31M | -49.38M | 641.00K | 6.46M |
| Investing Cash Flow | -48.02M | -192.57M | 115.81M | -102.80M | -18.64M |
| Financing Cash Flow | -8.93M | 15.68M | 8.74M | -2.15M | 112.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.04B | 34.52 | 6.76% | ― | 1.46% | 78.77% | |
67 Neutral | $4.79B | 19.43 | 19.14% | 0.17% | 13.42% | 31.28% | |
63 Neutral | $9.58B | -21.27 | -5.44% | ― | 15.60% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $2.22B | 70.53 | 12.12% | ― | 14.31% | ― | |
52 Neutral | $3.07B | ― | -5.77% | ― | 4.24% | -141.83% |