Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.14B | 1.14B | 1.12B | 1.31B | 1.11B | 1.01B |
Gross Profit | 709.13M | 709.13M | 630.83M | 754.72M | 629.94M | 585.12M |
EBITDA | 49.31M | 49.31M | -19.61M | 158.62M | 120.07M | 110.09M |
Net Income | -7.47M | -7.47M | -85.96M | 78.07M | 44.27M | 1.94M |
Balance Sheet | ||||||
Total Assets | 1.15B | 1.15B | 1.04B | 1.14B | 1.07B | 1.01B |
Cash, Cash Equivalents and Short-Term Investments | 231.75M | 231.75M | 156.70M | 234.83M | 194.52M | 246.89M |
Total Debt | 223.44M | 223.44M | 239.60M | 264.61M | 351.13M | 390.84M |
Total Liabilities | 1.09B | 1.09B | 1.02B | 1.02B | 978.17M | 955.63M |
Stockholders Equity | 65.58M | 65.58M | 25.28M | 116.75M | 90.34M | 54.47M |
Cash Flow | ||||||
Free Cash Flow | 138.37M | 137.68M | 37.37M | 235.41M | 112.74M | 127.36M |
Operating Cash Flow | 163.09M | 162.39M | 55.49M | 249.21M | 128.18M | 144.53M |
Investing Cash Flow | -24.71M | -24.71M | -18.12M | -13.80M | -84.95M | -17.18M |
Financing Cash Flow | -63.64M | -52.59M | -114.98M | -194.78M | -94.66M | -74.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $32.80B | 31.40 | 5.37% | 2.10% | 14.39% | -38.96% | |
76 Outperform | $18.69B | 135.59 | 4.96% | ― | 12.97% | 4.71% | |
72 Outperform | $37.08B | 51.50 | 186.53% | 0.43% | 33.45% | 103.34% | |
71 Outperform | ― | ― | -2.56% | 52.05% | |||
67 Neutral | $3.02B | ― | -16.44% | ― | 2.05% | 91.37% | |
65 Neutral | $11.53B | 699.24 | 2.48% | ― | 21.03% | ― | |
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% |