| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.40M | -1.50M | -1.18M | 0.00 | 0.00 |
| EBITDA | -92.22M | -89.09M | -83.58M | -67.81M | -26.93M |
| Net Income | -89.66M | -89.98M | -78.63M | -69.10M | -27.28M |
Balance Sheet | |||||
| Total Assets | 173.91M | 150.88M | 143.05M | 217.44M | 143.64M |
| Cash, Cash Equivalents and Short-Term Investments | 148.46M | 120.19M | 110.41M | 181.75M | 132.90M |
| Total Debt | 17.00M | 18.66M | 20.10M | 24.53M | 0.00 |
| Total Liabilities | 26.46M | 32.26M | 34.63M | 37.81M | 10.55M |
| Stockholders Equity | 147.44M | 118.62M | 108.42M | 179.63M | 133.09M |
Cash Flow | |||||
| Free Cash Flow | -81.90M | -82.87M | -71.60M | -63.02M | -23.10M |
| Operating Cash Flow | -81.64M | -82.37M | -69.00M | -59.27M | -22.60M |
| Investing Cash Flow | -15.23M | -37.67M | -32.00M | -3.75M | -500.00K |
| Financing Cash Flow | 107.98M | 88.75M | -189.00K | 112.19M | 147.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $375.65M | -2.29 | -65.76% | ― | ― | 18.39% | |
49 Neutral | $427.48M | -63.66 | -67.33% | ― | ― | 4.97% | |
47 Neutral | $505.53M | -1.92 | -90.52% | ― | -34.92% | -43.26% | |
44 Neutral | $125.79M | -3.07 | -75.73% | ― | ― | 4.71% | |
44 Neutral | $266.21M | -1.14 | -523.29% | ― | -24.90% | 7.19% |