| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.15B | 950.01M | 720.20M | 514.82M |
| Gross Profit | 1.04B | 946.10M | 775.55M | 571.79M | 416.51M |
| EBITDA | 17.75M | -12.53M | -114.83M | -221.29M | -250.22M |
| Net Income | -100.78M | -105.96M | -189.69M | -286.93M | -265.17M |
Balance Sheet | |||||
| Total Assets | 2.24B | 2.10B | 1.89B | 1.74B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 768.49M | 775.39M | 677.95M | 582.21M | 586.11M |
| Total Debt | 118.27M | 80.02M | 93.92M | 94.32M | 96.76M |
| Total Liabilities | 976.80M | 813.02M | 737.96M | 623.63M | 501.37M |
| Stockholders Equity | 1.26B | 1.29B | 1.16B | 1.12B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 215.11M | 177.03M | 47.01M | -36.82M | 9.10M |
| Operating Cash Flow | 298.87M | 196.17M | 92.02M | 12.61M | 36.73M |
| Investing Cash Flow | -70.50M | -150.11M | -76.06M | -340.48M | -541.77M |
| Financing Cash Flow | -177.50M | 36.24M | 41.16M | 38.65M | 711.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.14B | 33.20 | 30.90% | ― | 20.72% | -21.76% | |
70 Outperform | $9.37B | -73.04 | -8.25% | ― | 14.83% | 6.11% | |
67 Neutral | $3.96B | 24.86 | 9.88% | ― | 26.75% | 256.36% | |
63 Neutral | $3.93B | -533.32 | -0.63% | ― | 11.84% | -130.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $6.08B | -44.16 | -10.70% | ― | 24.50% | 53.16% |