| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.35B | 1.23B | 1.10B | 965.05M |
| Gross Profit | 1.22B | 1.10B | 910.24M | 862.07M | 748.51M |
| EBITDA | 429.05M | 382.44M | 288.44M | 304.87M | 152.34M |
| Net Income | 277.86M | 234.79M | 326.79M | 174.78M | 93.19M |
Balance Sheet | |||||
| Total Assets | 3.56B | 3.40B | 3.32B | 3.17B | 2.66B |
| Cash, Cash Equivalents and Short-Term Investments | 123.28M | 64.01M | 68.41M | 71.68M | 329.34M |
| Total Debt | 1.28B | 1.43B | 1.57B | 1.82B | 1.49B |
| Total Liabilities | 2.37B | 2.36B | 2.44B | 2.59B | 2.25B |
| Stockholders Equity | 1.19B | 1.04B | 883.28M | 572.75M | 409.22M |
Cash Flow | |||||
| Free Cash Flow | 520.21M | 421.25M | 391.69M | 255.78M | 270.49M |
| Operating Cash Flow | 538.46M | 435.29M | 416.70M | 274.32M | 288.02M |
| Investing Cash Flow | -112.31M | -143.27M | -60.50M | -770.13M | -1.06B |
| Financing Cash Flow | -376.30M | -289.85M | -359.07M | 243.03M | 982.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $14.39B | 45.05 | 8.71% | ― | 8.68% | 8.27% | |
75 Outperform | $8.16B | 40.30 | 78.22% | ― | 4.78% | 1.30% | |
72 Outperform | $11.72B | 49.66 | 12.92% | ― | 23.72% | ― | |
72 Outperform | $16.68B | 18.04 | 11.74% | 1.17% | 7.46% | 0.44% | |
69 Neutral | $6.11B | 54.82 | 50.21% | 0.16% | 3.50% | 75.14% | |
68 Neutral | $9.89B | 51.21 | 23.93% | 0.72% | 10.99% | 18.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |