Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.42B | 1.35B | 1.23B | 1.10B | 965.05M | 801.54M |
Gross Profit | 1.14B | 1.10B | 910.24M | 862.07M | 748.51M | 634.39M |
EBITDA | 401.10M | 378.19M | 288.44M | 297.63M | 152.34M | 206.03M |
Net Income | 254.27M | 234.79M | 326.79M | 174.78M | 93.19M | 126.52M |
Balance Sheet | ||||||
Total Assets | 3.42B | 3.40B | 3.32B | 3.17B | 2.66B | 1.13B |
Cash, Cash Equivalents and Short-Term Investments | 89.65M | 64.01M | 68.41M | 71.68M | 329.34M | 122.01M |
Total Debt | 1.28B | 1.43B | 1.57B | 1.82B | 1.49B | 294.38M |
Total Liabilities | 2.26B | 2.36B | 2.44B | 2.59B | 2.25B | 784.44M |
Stockholders Equity | 1.16B | 1.04B | 883.28M | 572.75M | 409.22M | 341.60M |
Cash Flow | ||||||
Free Cash Flow | 433.75M | 421.25M | 391.69M | 255.78M | 270.49M | 241.89M |
Operating Cash Flow | 448.24M | 435.29M | 416.70M | 274.32M | 288.02M | 258.34M |
Investing Cash Flow | -139.46M | -143.27M | -60.50M | -770.13M | -1.06B | -117.33M |
Financing Cash Flow | -276.36M | -289.85M | -359.07M | 243.03M | 982.58M | -136.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 21.47B | 27.70 | 11.63% | 1.17% | 6.75% | 15.99% | |
72 Outperform | 12.85B | 58.44 | 79.34% | ― | 6.13% | 9.17% | |
71 Outperform | 10.30B | 52.05 | 35.26% | 0.13% | 12.47% | 65.19% | |
71 Outperform | 22.62B | 74.68 | 8.44% | ― | 10.69% | 45.43% | |
68 Neutral | 20.01B | 293.65 | 4.79% | ― | 22.64% | ― | |
65 Neutral | $15.87B | 67.10 | 23.69% | 0.52% | 10.45% | -32.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |