| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.27B | 5.88B | 5.50B | 5.28B | 5.05B |
| Gross Profit | 3.02B | 2.86B | 2.65B | 2.52B | 2.41B |
| EBITDA | 2.10B | 2.04B | 2.00B | 1.86B | 1.91B |
| Net Income | 796.90M | 760.50M | 607.10M | 650.20M | 800.00M |
Balance Sheet | |||||
| Total Assets | 20.71B | 19.04B | 18.10B | 16.65B | 17.33B |
| Cash, Cash Equivalents and Short-Term Investments | 3.57B | 3.37B | 432.20M | 440.10M | 564.00M |
| Total Debt | 7.65B | 7.18B | 6.92B | 7.32B | 6.22B |
| Total Liabilities | 13.77B | 12.44B | 11.70B | 10.55B | 11.11B |
| Stockholders Equity | 6.89B | 6.53B | 6.34B | 6.04B | 6.17B |
Cash Flow | |||||
| Free Cash Flow | 1.66B | 1.33B | 963.60M | 926.00M | 1.29B |
| Operating Cash Flow | 1.74B | 1.39B | 1.22B | 1.13B | 1.43B |
| Investing Cash Flow | -1.33B | -855.70M | -268.40M | -1.76B | -148.20M |
| Financing Cash Flow | -221.70M | -152.30M | 712.80M | -1.18B | 556.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.51B | 49.66 | 12.92% | ― | 22.80% | 198.93% | |
71 Outperform | $13.62B | 61.99 | 8.73% | ― | 10.62% | 31.43% | |
71 Outperform | $6.49B | 19.61 | 26.06% | 0.94% | 9.72% | -2.69% | |
71 Outperform | $10.10B | 41.10 | 16.89% | ― | 20.82% | 41.82% | |
68 Neutral | $16.71B | 26.80 | 11.57% | 1.17% | 6.67% | 21.21% | |
66 Neutral | $10.83B | 458.50 | 2.30% | ― | 19.21% | 75.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |