| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.41B | 6.27B | 5.88B | 5.50B | 5.28B | 5.05B |
| Gross Profit | 3.08B | 3.02B | 2.86B | 2.65B | 2.52B | 2.41B |
| EBITDA | 2.16B | 2.10B | 2.04B | 2.00B | 1.86B | 1.91B |
| Net Income | 810.00M | 796.90M | 760.50M | 607.10M | 650.20M | 800.00M |
Balance Sheet | ||||||
| Total Assets | 20.33B | 20.71B | 19.04B | 18.10B | 16.65B | 17.33B |
| Cash, Cash Equivalents and Short-Term Investments | 420.90M | 3.57B | 3.37B | 432.20M | 440.10M | 564.00M |
| Total Debt | 7.63B | 7.65B | 7.18B | 6.92B | 7.32B | 6.22B |
| Total Liabilities | 13.43B | 13.77B | 12.44B | 11.70B | 10.55B | 11.11B |
| Stockholders Equity | 6.84B | 6.89B | 6.53B | 6.34B | 6.04B | 6.17B |
Cash Flow | ||||||
| Free Cash Flow | 1.71B | 1.66B | 1.33B | 963.60M | 926.00M | 1.29B |
| Operating Cash Flow | 1.78B | 1.74B | 1.39B | 1.22B | 1.13B | 1.43B |
| Investing Cash Flow | -1.32B | -1.33B | -855.70M | -268.40M | -1.76B | -148.20M |
| Financing Cash Flow | -1.92B | -221.70M | -152.30M | 712.80M | -1.18B | 556.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $13.38B | 45.05 | 8.71% | ― | 8.68% | 8.27% | |
74 Outperform | $6.57B | 9.97 | 31.03% | 0.94% | 9.37% | 23.47% | |
72 Outperform | $16.18B | 18.04 | 11.74% | 1.17% | 7.46% | 0.44% | |
72 Outperform | $11.84B | 49.66 | 12.92% | ― | 23.72% | ― | |
71 Outperform | $10.01B | 67.32 | 16.91% | ― | 15.55% | 6.91% | |
68 Neutral | $10.42B | 98.40 | 5.02% | ― | 21.05% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |