| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.38B | 2.33B | 2.14B | 1.95B | 1.85B | 1.59B |
| Gross Profit | 1.08B | 1.03B | 876.13M | 786.47M | 722.50M | 664.79M |
| EBITDA | 512.21M | 505.54M | 466.47M | 392.63M | 388.01M | 328.12M |
| Net Income | 315.73M | 315.60M | 263.03M | 165.92M | 164.24M | 161.46M |
Balance Sheet | ||||||
| Total Assets | 4.80B | 5.64B | 5.18B | 4.68B | 4.69B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 346.35M | 1.10B | 767.98M | 175.88M | 210.89M | 361.47M |
| Total Debt | 47.96M | 675.96M | 638.37M | 696.89M | 1.05B | 1.39B |
| Total Liabilities | 1.24B | 1.94B | 1.79B | 1.74B | 2.06B | 2.41B |
| Stockholders Equity | 3.56B | 3.70B | 3.39B | 2.94B | 2.62B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 687.73M | 637.53M | 604.10M | 327.43M | 331.30M | 316.14M |
| Operating Cash Flow | 704.65M | 653.54M | 624.63M | 380.44M | 381.45M | 371.75M |
| Investing Cash Flow | -70.35M | -222.49M | -67.61M | -76.96M | -172.53M | -2.09B |
| Financing Cash Flow | -1.02B | -160.37M | 22.21M | -311.84M | -344.24M | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.80B | 45.05 | 8.71% | ― | 8.68% | 8.27% | |
75 Outperform | $8.33B | 40.30 | 78.22% | ― | 4.78% | 1.30% | |
72 Outperform | $12.15B | 49.66 | 12.92% | ― | 23.72% | ― | |
72 Outperform | $16.67B | 18.04 | 11.74% | 1.17% | 7.46% | 0.44% | |
70 Outperform | $5.87B | 41.43 | 20.52% | ― | 12.08% | 9.49% | |
63 Neutral | $5.24B | 224.68 | -9.44% | ― | 17.29% | 38.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |