| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.33B | 2.14B | 1.95B | 1.85B | 1.59B |
| Gross Profit | 1.03B | 876.13M | 786.47M | 722.50M | 664.79M |
| EBITDA | 505.54M | 466.47M | 392.63M | 388.01M | 328.12M |
| Net Income | 315.60M | 263.03M | 165.92M | 164.24M | 161.46M |
Balance Sheet | |||||
| Total Assets | 5.64B | 5.18B | 4.68B | 4.69B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 767.98M | 175.88M | 210.89M | 361.47M |
| Total Debt | 675.96M | 638.37M | 696.89M | 1.05B | 1.39B |
| Total Liabilities | 1.94B | 1.79B | 1.74B | 2.06B | 2.41B |
| Stockholders Equity | 3.70B | 3.39B | 2.94B | 2.62B | 2.32B |
Cash Flow | |||||
| Free Cash Flow | 637.53M | 604.10M | 327.43M | 331.30M | 316.14M |
| Operating Cash Flow | 653.54M | 624.63M | 380.44M | 381.45M | 371.75M |
| Investing Cash Flow | -222.49M | -67.61M | -76.96M | -172.53M | -2.09B |
| Financing Cash Flow | -160.37M | 22.21M | -311.84M | -344.24M | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.55B | 47.65 | 76.65% | ― | 4.10% | -0.21% | |
72 Outperform | $10.51B | 49.66 | 12.92% | ― | 22.80% | 198.93% | |
71 Outperform | $13.62B | 61.99 | 8.73% | ― | 10.62% | 31.43% | |
70 Outperform | $5.36B | 41.43 | 20.52% | ― | 13.30% | 2.80% | |
68 Neutral | $16.71B | 26.80 | 11.57% | 1.17% | 6.67% | 21.21% | |
63 Neutral | $4.72B | 224.68 | -9.44% | ― | 16.98% | -265.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |