| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 950.82M | 794.20M | 620.45M | 471.88M | 359.37M |
| Gross Profit | 582.83M | 492.59M | 382.37M | 280.06M | 215.43M |
| EBITDA | 183.76M | 169.87M | 29.59M | -36.06M | 22.17M |
| Net Income | 140.92M | 204.07M | 2.70M | -68.12M | 1.03M |
Balance Sheet | |||||
| Total Assets | 722.27M | 626.68M | 408.89M | 381.22M | 408.02M |
| Cash, Cash Equivalents and Short-Term Investments | 251.47M | 278.50M | 211.71M | 160.07M | 122.45M |
| Total Debt | 71.45M | 41.75M | 44.74M | 53.59M | 57.61M |
| Total Liabilities | 179.69M | 107.39M | 111.58M | 115.67M | 110.64M |
| Stockholders Equity | 542.58M | 519.29M | 297.31M | 265.55M | 297.38M |
Cash Flow | |||||
| Free Cash Flow | 238.95M | 186.14M | 46.42M | 18.82M | 2.67M |
| Operating Cash Flow | 242.10M | 188.16M | 60.28M | 25.36M | 35.39M |
| Investing Cash Flow | 10.24M | -151.76M | -55.58M | -6.47M | -110.46M |
| Financing Cash Flow | -187.89M | -43.40M | -25.96M | -6.16M | -7.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.57B | 59.45 | 28.77% | ― | 18.88% | 54.44% | |
71 Outperform | $6.96B | 25.92 | 60.07% | 0.16% | 17.00% | 120.21% | |
70 Outperform | $5.52B | 41.43 | 20.52% | ― | 13.30% | 2.80% | |
63 Neutral | $5.04B | 224.68 | -9.44% | ― | 16.98% | -265.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.48B | 77.74 | 31.15% | ― | 22.02% | -55.25% |