| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 7.97B | 8.23B | 7.32B | 4.71B | 3.12B |
| Gross Profit | 1.09B | 741.72M | 1.27B | 846.00M | 277.37M | 87.14M |
| EBITDA | 539.72M | 175.37M | 805.59M | 532.96M | 80.46M | -269.55M |
| Net Income | 236.00M | -33.32M | 728.64M | 364.19M | -81.30M | -409.09M |
Balance Sheet | ||||||
| Total Assets | 4.08B | 3.83B | 3.86B | 3.28B | 2.57B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 159.41M | 191.92M | 279.11M | 490.93M | 112.22M | 68.31M |
| Total Debt | 1.65B | 1.57B | 1.02B | 870.63M | 960.98M | 1.08B |
| Total Liabilities | 2.68B | 2.64B | 2.53B | 2.64B | 2.30B | 1.89B |
| Stockholders Equity | 1.40B | 1.19B | 1.34B | 644.54M | 265.70M | 246.27M |
Cash Flow | ||||||
| Free Cash Flow | 87.33M | -51.76M | 496.88M | 399.58M | -57.16M | -100.74M |
| Operating Cash Flow | 256.34M | 83.78M | 579.16M | 452.61M | -27.62M | -37.21M |
| Investing Cash Flow | -166.73M | -133.99M | -659.04M | -87.31M | 74.63M | -63.46M |
| Financing Cash Flow | -113.53M | -36.96M | -135.60M | 13.41M | -1.09M | 42.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.04B | 17.90 | 8.27% | 6.88% | -5.18% | -33.14% | |
68 Neutral | $8.53B | 22.30 | 4.07% | 4.26% | -9.55% | 27.65% | |
67 Neutral | $1.79B | 7.36 | 17.81% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $2.65B | 15.85 | 21.78% | 10.50% | -7.21% | 135.72% | |
55 Neutral | $3.07B | -5.61 | -9.47% | 4.14% | -15.35% | -81.94% | |
49 Neutral | $1.78B | -3.62 | -115.95% | 3.42% | -22.37% | -27.22% |
On December 17, 2025, Par Pacific Holdings, Inc. and its affiliates amended their existing term loan credit agreement, securing a 50-basis-point reduction in the applicable margin so that base rate and SOFR loans now bear interest at the base rate plus 2.25% and 3.25%, respectively, which should lower borrowing costs and modestly improve the company’s financing profile. Separately, on December 16, 2025, its renewable fuels joint venture Hawaii Renewables, LLC entered into an uncommitted $25 million letter of credit facility with Wells Fargo to support payments to crude oil and soybean oil suppliers and executed an amended and restated pledge and security agreement that expands and refines the collateral granted to Wells Fargo, tightening the security structure around derivatives and letter of credit obligations and reinforcing the financial framework for the venture’s feedstock procurement.
On October 21, 2025, Par Pacific Holdings announced the closing of a joint venture with Alohi Renewable Energy LLC to develop a renewable fuels manufacturing facility in Kapolei, Hawaii. This joint venture, in which Mitsubishi Corporation and ENEOS Corporation acquired a 36.5% equity stake, aims to produce renewable diesel, sustainable aviation fuel, renewable naphtha, and low carbon liquified petroleum gases, with the facility expected to be the state’s largest, producing approximately 61 million gallons per year.
On October 2, 2025, Hawaii Renewables, a subsidiary of Par Pacific Holdings, entered into a Framework Agreement with Wells Fargo for commodity swap transactions involving soybean oil and crude oil. This agreement, which includes a related ISDA Master Agreement, outlines monthly prepaid swaps and is set for an initial one-year term with automatic renewals. The arrangement aims to support HR’s payment obligations and inventory management, while Par Pacific guarantees HR’s obligations under these agreements. Additionally, HR granted Wells Fargo a security interest in certain collateral to secure its obligations, and both parties agreed on a Credit Support Annex to manage collateral delivery based on market exposure.