| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 455.55M | 349.98M | 276.71M | 262.35M | 282.88M |
| Gross Profit | 184.62M | 146.12M | 89.45M | 81.72M | 62.12M |
| EBITDA | -26.66M | -46.60M | -45.83M | -44.48M | -45.66M |
| Net Income | -84.46M | -4.99M | -69.75M | -69.32M | -75.80M |
Balance Sheet | |||||
| Total Assets | 1.37B | 1.38B | 802.61M | 854.86M | 888.15M |
| Cash, Cash Equivalents and Short-Term Investments | 80.14M | 108.64M | 74.38M | 110.62M | 188.42M |
| Total Debt | 402.36M | 376.66M | 380.91M | 393.37M | 311.26M |
| Total Liabilities | 543.99M | 509.02M | 469.54M | 479.66M | 383.80M |
| Stockholders Equity | 825.15M | 871.71M | 333.06M | 375.19M | 504.35M |
Cash Flow | |||||
| Free Cash Flow | -30.48M | -32.03M | -27.44M | -50.47M | -61.44M |
| Operating Cash Flow | -27.16M | -25.25M | -17.07M | -43.07M | -53.16M |
| Investing Cash Flow | -13.11M | -180.11M | -7.78M | -66.71M | -382.99M |
| Financing Cash Flow | 12.27M | 278.51M | -1.62M | -2.57M | 443.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.84B | 83.96 | 10.50% | ― | 17.77% | -76.05% | |
68 Neutral | $3.27B | 197.73 | 2.22% | ― | 4.89% | 55.80% | |
63 Neutral | $2.89B | 36.75 | 7.99% | ― | 5.71% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $1.44B | -12.84 | -94.12% | ― | 9.47% | 16.97% | |
49 Neutral | $544.77M | -17.39 | -10.01% | ― | 13.49% | -772.30% |