| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 475.66M | 455.55M | 349.98M | 276.71M | 262.35M | 282.88M |
| Gross Profit | 187.35M | 198.03M | 146.12M | 89.45M | 81.72M | 62.12M |
| EBITDA | -15.17M | -26.66M | -46.60M | -45.83M | -44.48M | -45.66M |
| Net Income | -76.28M | -84.46M | -4.99M | -69.75M | -69.32M | -75.80M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.37B | 1.38B | 802.61M | 854.86M | 888.15M |
| Cash, Cash Equivalents and Short-Term Investments | 77.81M | 80.14M | 108.64M | 74.38M | 110.62M | 188.42M |
| Total Debt | 433.82M | 402.36M | 376.66M | 380.91M | 393.37M | 311.26M |
| Total Liabilities | 564.72M | 543.99M | 509.02M | 469.54M | 479.66M | 383.80M |
| Stockholders Equity | 826.43M | 825.15M | 871.71M | 333.06M | 375.19M | 504.35M |
Cash Flow | ||||||
| Free Cash Flow | -28.72M | -30.48M | -32.03M | -27.44M | -50.47M | -61.44M |
| Operating Cash Flow | -26.63M | -27.16M | -25.25M | -17.07M | -43.07M | -53.16M |
| Investing Cash Flow | -10.40M | -13.11M | -180.11M | -7.78M | -66.71M | -382.99M |
| Financing Cash Flow | 19.34M | 12.27M | 278.51M | -1.62M | -2.57M | 443.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.29B | 51.44 | 12.72% | ― | 15.85% | 63.44% | |
69 Neutral | $4.91B | 13.76 | 5.79% | ― | 20.67% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $2.45B | 73.55 | 4.25% | ― | 28.38% | ― | |
57 Neutral | $1.62B | -18.96 | -94.12% | ― | 9.25% | 28.34% | |
50 Neutral | $604.26M | -8.45 | -9.11% | ― | 23.94% | -630.81% |