| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 584.60M | 598.06M | 714.65M | 810.81M | 946.86M | 707.12M |
| Gross Profit | -60.67M | -59.07M | 14.52M | 83.81M | 171.16M | 129.84M |
| EBITDA | 10.41M | 3.76M | 79.46M | 102.36M | 189.74M | 165.56M |
| Net Income | -44.47M | -52.61M | -31.80M | 18.42M | 90.67M | 76.52M |
Balance Sheet | ||||||
| Total Assets | 681.02M | 697.91M | 741.65M | 760.46M | 749.16M | 587.38M |
| Cash, Cash Equivalents and Short-Term Investments | 81.28M | 83.72M | 110.68M | 143.82M | 115.81M | 57.93M |
| Total Debt | 320.65M | 333.87M | 325.58M | 262.57M | 265.64M | 224.46M |
| Total Liabilities | 470.60M | 487.43M | 464.15M | 446.24M | 448.98M | 371.27M |
| Stockholders Equity | 210.43M | 210.48M | 277.51M | 314.22M | 300.18M | 216.11M |
Cash Flow | ||||||
| Free Cash Flow | -33.69M | -23.41M | -81.72M | 80.52M | 104.85M | 82.60M |
| Operating Cash Flow | 9.65M | 17.34M | 59.04M | 114.58M | 168.81M | 101.74M |
| Investing Cash Flow | 46.69M | 18.40M | -100.19M | -11.29M | -113.53M | 9.25M |
| Financing Cash Flow | -72.89M | -68.56M | 8.59M | -76.75M | 290.00K | -92.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $1.41B | 96.98 | 1.89% | 2.07% | -7.81% | -33.01% | |
58 Neutral | $999.29M | 195.25 | 1.23% | 1.23% | 7.15% | -87.09% | |
57 Neutral | $1.16B | -26.75 | -5.66% | 0.87% | -23.49% | -54.25% | |
52 Neutral | $283.36M | -6.37 | -19.65% | ― | -14.96% | -14.97% | |
43 Neutral | $419.54M | -3.83 | -18.94% | 2.76% | -11.11% | -231.01% |