| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 623.27M | 714.65M | 810.81M | 946.86M | 707.12M | 486.82M |
| Gross Profit | -37.25M | 14.52M | 83.81M | 171.16M | 129.84M | 56.30M |
| EBITDA | 52.18M | 79.46M | 102.36M | 189.74M | 165.56M | 88.39M |
| Net Income | -54.93M | -31.80M | 18.42M | 90.67M | 76.52M | 17.83M |
Balance Sheet | ||||||
| Total Assets | 715.25M | 741.65M | 760.46M | 749.16M | 587.38M | 578.59M |
| Cash, Cash Equivalents and Short-Term Investments | 115.56M | 110.68M | 143.82M | 115.81M | 57.93M | 28.28M |
| Total Debt | 342.43M | 325.58M | 262.57M | 265.64M | 224.46M | 298.90M |
| Total Liabilities | 475.74M | 464.15M | 446.24M | 448.98M | 371.27M | 428.61M |
| Stockholders Equity | 239.51M | 277.51M | 314.22M | 300.18M | 216.11M | 149.98M |
Cash Flow | ||||||
| Free Cash Flow | -38.36M | -81.72M | 80.52M | 104.85M | 82.60M | 19.36M |
| Operating Cash Flow | 38.39M | 59.04M | 114.58M | 168.81M | 101.74M | 67.59M |
| Investing Cash Flow | -23.34M | -100.19M | -11.29M | -113.53M | 9.25M | -32.69M |
| Financing Cash Flow | 5.64M | 8.59M | -76.75M | 290.00K | -92.82M | -34.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $744.15M | 109.44 | 6.84% | 1.23% | 1.62% | -22.52% | |
58 Neutral | $860.44M | -16.49 | -4.35% | 0.87% | -19.56% | -54.39% | |
54 Neutral | $1.10B | 63.50 | 2.53% | 2.07% | -9.74% | -42.57% | |
52 Neutral | $467.62M | -11.60 | -6.66% | 2.76% | -7.55% | -130.67% | |
49 Neutral | $211.77M | -4.06 | -20.03% | ― | -14.42% | -2206.79% |