Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 714.65M | $ 810.81M | $ 946.86M | $ 707.12M | $ 486.82M |
Gross Profit | $ 14.52M | $ 83.81M | $ 171.16M | $ 129.84M | $ 56.30M |
Operating Income | $ -36.77M | $ 30.31M | $ 123.77M | $ 100.20M | $ 33.92M |
EBITDA | $ 79.46M | $ 102.36M | $ 189.74M | $ 165.56M | $ 88.39M |
Net Income | $ -31.80M | $ 18.42M | $ 90.67M | $ 76.52M | $ 17.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 110.68M | $ 143.82M | $ 115.81M | $ 57.93M | $ 28.28M |
Total Assets | $ 741.65M | $ 760.46M | $ 749.16M | $ 587.38M | $ 578.59M |
Total Debt | $ 325.58M | $ 262.57M | $ 265.64M | $ 224.46M | $ 298.90M |
Net Debt | $ 257.52M | $ 161.96M | $ 191.55M | $ 205.95M | $ 298.57M |
Total Liabilities | $ 464.15M | $ 446.24M | $ 448.98M | $ 371.27M | $ 428.61M |
Stockholders' Equity | $ 277.51M | $ 314.22M | $ 300.18M | $ 216.11M | $ 149.98M |
Cash Flow | |||||
Free Cash Flow | $ -81.72M | $ 80.52M | $ 104.85M | $ 82.60M | $ 19.36M |
Operating Cash Flow | $ 59.04M | $ 114.58M | $ 168.81M | $ 101.74M | $ 67.59M |
Investing Cash Flow | $ -100.19M | $ -11.29M | $ -113.53M | $ 9.25M | $ -32.69M |
Financing Cash Flow | $ 8.59M | $ -76.75M | $ 290.00K | $ -92.82M | $ -34.88M |