| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.59B | 8.95B | 9.24B | 9.65B | 10.09B |
| Gross Profit | 4.26B | 6.06B | 4.56B | 4.67B | 6.71B |
| EBITDA | 3.27B | 3.35B | 3.46B | 3.67B | 4.36B |
| Net Income | -1.87B | -102.92M | 53.20M | 194.56M | 990.31M |
Balance Sheet | |||||
| Total Assets | 30.70B | 31.70B | 31.92B | 33.66B | 33.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 256.53M | 302.06M | 305.48M | 195.71M |
| Total Debt | 26.46B | 25.31B | 25.34B | 26.85B | 26.78B |
| Total Liabilities | 33.00B | 32.16B | 32.36B | 34.17B | 34.09B |
| Stockholders Equity | -2.31B | -469.24M | -422.18M | -475.21M | -819.79M |
Cash Flow | |||||
| Free Cash Flow | -118.84M | 149.39M | 121.59M | 452.62M | 1.62B |
| Operating Cash Flow | 1.23B | 1.58B | 1.83B | 2.37B | 2.85B |
| Investing Cash Flow | -1.29B | -1.46B | -1.71B | -1.92B | -1.57B |
| Financing Cash Flow | 949.36M | -171.98M | -122.59M | -335.91M | -1.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $100.49B | 5.14 | 20.98% | 4.42% | 0.20% | 61.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $30.89B | 5.66 | 31.24% | ― | 0.42% | 13.46% | |
55 Neutral | $7.66B | -967.74 | 267.95% | ― | -4.56% | 23.46% | |
47 Neutral | $520.88M | -1.79 | -23.85% | 10.11% | -4.94% | -335.70% | |
44 Neutral | $620.97M | -0.41 | ― | ― | -4.19% | -982.67% |